| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -10% |
| Net profit | NOK 510K | -35% |
| Total assets | NOK 5,8M | +10% |
| Equity | NOK 5,8M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −12 | −12 | −12 | −13 | −13 | −18 | −13 | −13 | −14 | −17 | −16 | −14 | −15 | −15 | −16 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −12 | −12 | −12 | −13 | −13 | −18 | −13 | −13 | −14 | −17 | −16 | −14 | −15 | −15 | −16 | −17 |
| Net financials | 721 | 523 | 338 | 228 | 817 | 186 | 176 | 171 | 283 | 486 | 65 | 146 | 135 | 225 | 598 | 811 | 548 |
| Profit before tax | 711 | 511 | 326 | 216 | 804 | 173 | 158 | 158 | 269 | 472 | 48 | 130 | 121 | 211 | 583 | 795 | 531 |
| Tax | −0 | 1 | 3 | 4 | 1 | 1 | 14 | 12 | 9 | 8 | 6 | 7 | 7 | 3 | 5 | 14 | 21 |
| Net profit | 711 | 509 | 323 | 212 | 803 | 172 | 145 | 146 | 261 | 464 | 42 | 124 | 114 | 207 | 578 | 782 | 510 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 805 | 3 316 | 3 642 | 3 854 | 4 654 | 4 825 | 4 982 | 5 127 | 5 384 | 5 873 | 3 500 | 3 654 | 3 815 | 4 026 | 4 624 | 5 290 | 5 808 |
| Equity | — | — | 3 638 | 3 850 | 4 652 | 4 824 | 4 969 | 5 115 | 5 376 | 5 840 | 3 472 | 3 596 | 3 710 | 3 917 | 4 495 | 5 277 | 5 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 4 | 4 | 1 | 1 | 14 | 12 | 9 | 33 | 28 | 58 | 105 | 109 | 128 | 14 | 21 |
| Total debt | 0 | 1 | 4 | 4 | 1 | 1 | 14 | 12 | 9 | 33 | 28 | 58 | 105 | 109 | 128 | 14 | 21 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Hage | Board of Directors | 0 companies |
| Hans Petter Ødegaard Elstad | Chairman | 0 companies |
| Hans Christian Ødegaard Hage | Board of Directors | 0 companies |