| Revenue | NOK 50K | +614% |
| EBITDA | NOK -720K | +13% |
| Net profit | NOK 8,4M | -23% |
| Total assets | NOK 91,3M | +4% |
| Equity | NOK 85,4M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 516 | 267 | 88 | 21 | 178 | 117 | 12 | 120 | 65 | 40 | 37 | 20 | 90 | 7 | 50 |
| Staff expenses | −0 | −0 | −465 | −436 | −159 | −430 | −344 | −466 | −72 | −164 | −171 | −171 | −211 | −314 | −502 | −507 | −502 |
| EBITDA | −84 | −29 | −40 | −249 | −156 | −475 | −273 | −451 | −159 | −194 | −317 | −373 | −758 | −429 | −766 | −825 | −720 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −84 | −29 | −40 | −249 | −156 | −475 | −273 | −451 | −159 | −194 | −317 | −373 | −758 | −429 | −766 | −825 | −720 |
| Net financials | 2 168 | 1 315 | 2 716 | 9 153 | 16 035 | 6 646 | 6 488 | 1 547 | 2 580 | 1 317 | −424 | 17 442 | 2 063 | 12 626 | 16 037 | 11 726 | 9 100 |
| Profit before tax | 2 084 | 1 286 | 2 676 | 8 905 | 15 878 | 6 171 | 6 215 | 1 096 | 2 421 | 1 123 | −740 | 17 068 | 1 304 | 12 197 | 15 271 | 10 901 | 8 380 |
| Tax | 24 | 37 | 57 | 85 | 316 | 312 | 352 | 111 | 266 | 68 | 9 | −9 | −0 | 0 | −0 | −0 | −0 |
| Net profit | 2 060 | 1 249 | 2 619 | 8 820 | 15 563 | 5 858 | 5 863 | 985 | 2 155 | 1 055 | −750 | 17 078 | 1 304 | 12 197 | 15 271 | 10 901 | 8 380 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 856 | 17 640 | 19 992 | 28 348 | 43 706 | 49 459 | 54 760 | 53 595 | 55 009 | 53 638 | 51 934 | 68 263 | 69 104 | 71 205 | 81 431 | 87 633 | 91 331 |
| Equity | 16 344 | 17 173 | 19 792 | 27 772 | 43 334 | 48 143 | 53 166 | 52 260 | 54 415 | 42 450 | 40 860 | 57 098 | 57 142 | 56 739 | 69 490 | 78 711 | 85 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 10 009 | 10 000 | 10 000 | 10 000 | 10 000 | 7 000 | 4 000 |
| Short-term debt | 513 | 467 | 200 | 576 | 372 | 1 316 | 1 595 | 1 335 | 594 | 1 188 | 1 064 | 1 165 | 1 961 | 4 466 | 1 941 | 1 922 | 1 920 |
| Total debt | 513 | 467 | 200 | 576 | 372 | 1 316 | 1 595 | 1 335 | 594 | 11 188 | 11 073 | 11 165 | 11 961 | 14 466 | 11 941 | 8 922 | 5 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.2% | 26.2% | 2022 | |
| Individual | 26.2% | 26.2% | 2022 | |
| Individual | 21.4% | 21.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Mjellem Stockfleth | Chief Executive Officer | 0 companies |
| Eli Lysgaard Stockfleth | Board of Directors | 0 companies |
| Mikkel Lysgaard Stockfleth | Board of Directors | 0 companies |