| Revenue | NOK 3,7M | — |
| EBITDA | NOK 1,4M | +212% |
| Net profit | NOK 7,2M | -50% |
| Total assets | NOK 174M | +688% |
| Equity | NOK 19,5M | +12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 45 | 45 | 0 | 0 | 0 | 0 | 3 | 0 | 3 701 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −285 | −865 | −0 | −0 | −0 | −0 | −570 | −599 | −628 |
| EBITDA | −172 | −188 | −976 | −272 | −518 | −449 | −959 | −129 | −179 | −1 574 | −252 | −734 | −1 211 | 1 353 |
| Depreciation & amort. | −6 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −33 | −0 | −0 | −2 | −17 | −17 |
| EBIT | −179 | −224 | −1 012 | −308 | −554 | −485 | −995 | −165 | −212 | −1 574 | −252 | −735 | −1 229 | 1 336 |
| Net financials | 4 219 | 5 575 | 4 509 | 3 604 | 2 524 | 2 774 | 6 804 | 8 918 | 3 388 | −295 | 52 | 11 988 | 16 504 | 6 018 |
| Profit before tax | 4 040 | 5 351 | 3 497 | 3 296 | 1 970 | 2 289 | 5 809 | 8 753 | 3 176 | −1 869 | −200 | 11 253 | 15 275 | 7 354 |
| Tax | 5 | 9 | −182 | −49 | −36 | −69 | −167 | 772 | 699 | −69 | −352 | 770 | 848 | 131 |
| Net profit | 4 035 | 5 342 | 3 679 | 3 345 | 2 006 | 2 358 | 5 976 | 7 980 | 2 477 | −1 800 | 152 | 10 483 | 14 427 | 7 223 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 849 | 15 440 | 15 532 | 13 269 | 11 768 | 11 941 | 16 408 | 20 154 | 16 485 | 20 620 | 15 803 | 16 597 | 22 084 | 174 038 |
| Equity | 5 281 | 7 123 | 8 402 | 8 832 | 8 838 | 8 696 | 9 672 | 11 653 | 14 130 | 12 329 | 12 481 | 12 964 | 17 391 | 19 546 |
| Long-term debt | 180 | 94 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 8 268 | 3 268 | 2 768 | 3 268 | 143 988 |
| Short-term debt | 6 388 | 8 223 | 7 130 | 4 437 | 2 929 | 3 245 | 6 736 | 8 471 | 2 355 | 23 | 54 | 865 | 1 425 | 10 504 |
| Total debt | 6 568 | 8 317 | 7 130 | 4 437 | 2 929 | 3 245 | 6 736 | 8 501 | 2 355 | 8 291 | 3 322 | 3 632 | 4 692 | 154 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yat Fai Cheng | Chief Executive Officer | 0 companies |
| Rune Bjerke | Chairman | 0 companies |