| Revenue | NOK 0 | — |
| EBITDA | NOK 1,3M | +1469% |
| Net profit | NOK 13,9M | -49% |
| Total assets | NOK 129,9M | +12% |
| Equity | NOK 114M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −80 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −111 | −111 | −22 | −22 | −35 | −28 | −19 | −22 | −29 | −31 | −76 | −87 | −81 | −54 | −11 456 | −94 | 1 291 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −111 | −111 | −22 | −22 | −35 | −28 | −19 | −22 | −29 | −31 | −76 | −87 | −81 | −54 | −11 456 | −94 | 1 291 |
| Net financials | 1 237 | 1 533 | 1 887 | 8 025 | 2 621 | 2 909 | 1 105 | 1 052 | 789 | 9 885 | 16 144 | 10 328 | 16 734 | 32 101 | 52 973 | 27 978 | 13 342 |
| Profit before tax | 1 125 | 1 422 | 1 864 | 8 003 | 2 586 | 2 881 | 1 086 | 1 030 | 760 | 9 854 | 16 068 | 10 241 | 16 653 | 32 047 | 41 517 | 27 883 | 14 633 |
| Tax | 175 | 398 | 523 | 2 241 | 731 | 802 | 293 | 277 | 205 | 258 | 349 | 642 | 463 | 554 | 886 | 804 | 783 |
| Net profit | 950 | 1 024 | 1 341 | 5 762 | 1 855 | 2 079 | 792 | 753 | 555 | 9 596 | 15 719 | 9 599 | 16 189 | 31 493 | 40 630 | 27 080 | 13 850 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 287 | 44 614 | 42 177 | 48 994 | 50 601 | 57 298 | 50 057 | 50 817 | 49 306 | 55 933 | 60 108 | 81 921 | 89 881 | 102 015 | 113 927 | 115 986 | 129 878 |
| Equity | 6 980 | 8 004 | 9 345 | 15 106 | 16 961 | 18 740 | 19 533 | 20 286 | 17 841 | 15 437 | 21 156 | 60 579 | 60 768 | 92 261 | 87 891 | 115 171 | 114 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 30 205 | 30 228 | 28 245 | 28 223 | 28 568 | 20 617 | 12 583 | 9 140 | 30 | 70 | 56 |
| Short-term debt | 32 307 | 36 611 | 32 832 | 33 888 | 33 640 | 38 558 | 319 | 304 | 3 220 | 12 273 | 10 384 | 725 | 16 530 | 614 | 26 006 | 745 | 15 801 |
| Total debt | 32 307 | 36 611 | 32 832 | 33 888 | 33 640 | 38 558 | 30 524 | 30 531 | 31 465 | 40 496 | 38 952 | 21 343 | 29 113 | 9 754 | 26 036 | 816 | 15 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Media Link As | Company | 49.0% | 49.0% | 2024 |
Scaninvent As | Company | 49.0% | 49.0% | 2024 |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Helgesen | Chief Executive Officer | 0 companies |
| Terje Helgesen | Chairman | 0 companies |
| Roar Helgesen | Board of Directors | 0 companies |