| Revenue | NOK 0 | — |
| EBITDA | NOK -376K | -6% |
| Net profit | NOK 2,5M | +272% |
| Total assets | NOK 40,6M | -1% |
| Equity | NOK 40,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 953 | 347 | 978 | 194 | 29 | 0 | 21 205 | 211 | 0 | 110 | 0 | 0 | 0 | 36 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −17 | −13 | −14 | −19 | −19 | −16 | −18 | −27 | −22 | −0 |
| EBITDA | 5 926 | 234 | 945 | 134 | −85 | −128 | 20 976 | −353 | −1 334 | −312 | −503 | −314 | −897 | −490 | −637 | −354 | −376 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −10 | −10 | −100 | −178 | −185 | −230 | −237 | −69 | −178 | −70 | −0 | −0 | −0 |
| EBIT | 5 926 | 234 | 945 | 124 | −95 | −138 | 20 876 | −531 | −1 519 | −542 | −740 | −383 | −1 075 | −560 | −637 | −354 | −376 |
| Net financials | 607 | 248 | 252 | 637 | 436 | 295 | 595 | 752 | 1 317 | 2 334 | 4 261 | 3 937 | 3 426 | 5 327 | 3 808 | 1 032 | 2 894 |
| Profit before tax | 6 533 | 482 | 1 197 | 761 | 341 | 157 | 21 471 | 221 | −202 | 1 792 | 3 521 | 3 553 | 2 351 | 4 767 | 3 171 | 677 | 2 518 |
| Tax | 221 | 103 | 137 | 77 | 109 | 67 | 125 | −24 | 69 | −24 | 66 | 36 | 19 | 14 | −0 | −0 | −0 |
| Net profit | 6 313 | 379 | 1 060 | 684 | 231 | 90 | 21 346 | 245 | −271 | 1 816 | 3 456 | 3 517 | 2 332 | 4 753 | 3 171 | 677 | 2 518 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 652 | 18 121 | 19 200 | 19 810 | 20 090 | 20 125 | 42 270 | 42 355 | 41 168 | 41 938 | 43 090 | 44 918 | 45 133 | 46 926 | 44 062 | 41 057 | 40 605 |
| Equity | 20 384 | 17 990 | 19 049 | 19 733 | 19 965 | 20 055 | 41 400 | 41 646 | 40 525 | 41 150 | 42 306 | 44 223 | 44 570 | 46 773 | 41 944 | 40 622 | 40 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 798 | 650 | 607 | 659 | 561 | 600 | 522 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 122 | 151 | 77 | 122 | 70 | 72 | 59 | 36 | 129 | 223 | 95 | 41 | 153 | 2 118 | 436 | 261 |
| Total debt | 268 | 131 | 151 | 77 | 125 | 70 | 870 | 709 | 643 | 788 | 784 | 695 | 563 | 153 | 2 118 | 436 | 261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Fjellheim | Board of Directors | 0 companies |
| Knut Jorde | Chairman | 0 companies |