| Revenue | NOK 79,7M | +11% |
| EBITDA | NOK 7,4M | -13% |
| Net profit | NOK 3,7M | -31% |
| Total assets | NOK 39,6M | +41% |
| Equity | NOK 10,8M | +32% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 693 | 31 776 | 31 624 | 37 977 | 44 332 | 45 876 | 56 128 | 58 371 | 60 821 | 51 954 | 44 839 | 56 794 | 66 635 | 72 156 | 79 750 |
| Staff expenses | −3 437 | −3 633 | −4 602 | −5 671 | −7 149 | −9 170 | −14 069 | −13 163 | −13 389 | −9 949 | −8 425 | −11 990 | −12 402 | −14 152 | −12 420 |
| EBITDA | 4 082 | 5 508 | 2 198 | 4 091 | 3 641 | 3 933 | 2 274 | 1 342 | 1 380 | 1 429 | 1 177 | 1 548 | 1 865 | 8 560 | 7 448 |
| Depreciation & amort. | −961 | −1 179 | −2 068 | −1 732 | −2 081 | −917 | −1 212 | −1 668 | −1 841 | −1 740 | −1 143 | −1 246 | −1 102 | −1 644 | −2 184 |
| EBIT | 3 121 | 4 328 | 130 | 2 360 | 1 560 | 3 016 | 1 062 | −326 | −461 | −311 | 34 | 302 | 763 | 6 916 | 5 264 |
| Net financials | −188 | −73 | −247 | −301 | −360 | −185 | −69 | −95 | 66 | −19 | −37 | −94 | −8 | 24 | −916 |
| Profit before tax | 2 933 | 4 255 | −117 | 2 059 | 1 200 | 2 831 | 994 | −421 | −395 | −330 | −3 | 208 | 755 | 6 940 | 4 348 |
| Tax | 820 | 1 191 | −30 | 578 | 325 | 781 | 259 | −87 | −67 | −66 | 4 | 52 | 167 | 1 526 | 609 |
| Net profit | 2 112 | 3 064 | −86 | 1 481 | 875 | 2 049 | 735 | −334 | −328 | −264 | −7 | 156 | 588 | 5 414 | 3 739 |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 836 | 11 182 | 13 023 | 16 582 | 11 363 | 11 773 | 14 523 | 15 568 | 13 959 | 12 177 | 8 548 | 11 099 | 13 949 | 28 141 | 39 632 |
| Equity | 1 514 | 2 814 | 1 545 | 1 726 | 1 885 | 3 935 | 4 072 | 3 739 | 3 110 | 2 847 | 2 840 | 2 969 | 2 830 | 8 244 | 10 845 |
| Long-term debt | 752 | 950 | 312 | 188 | 580 | 326 | 532 | 838 | 613 | 410 | 192 | 0 | 0 | 5 500 | 18 907 |
| Short-term debt | 5 570 | 7 418 | 11 166 | 14 667 | 8 898 | 7 512 | 9 919 | 10 992 | 10 235 | 8 920 | 5 516 | 8 130 | 11 119 | 14 397 | 9 880 |
| Total debt | 6 322 | 8 368 | 11 478 | 14 855 | 9 478 | 7 838 | 10 450 | 11 830 | 10 848 | 9 330 | 5 708 | 8 130 | 11 119 | 19 897 | 28 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaken Av Grimstad As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rommetveit | Chief Executive Officer | 0 companies |
| Mariann Sveinsvoll | Board of Directors | 0 companies |
| Åge Olsen Hodnefjell | Board of Directors | 0 companies |
| Øivind Moen | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |