| Revenue | NOK 7,2M | +11% |
| EBITDA | NOK 5,4M | +36% |
| Net profit | NOK 2,3M | +104% |
| Total assets | NOK 46,7M | +34% |
| Equity | NOK 13,5M | -11% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 011 | 7 647 | 7 498 | 7 113 | 6 447 | 7 663 | 6 538 | 7 503 | 6 608 | 10 310 | 7 609 | 3 953 | 5 367 | 5 350 | 6 106 | 5 165 | 6 507 | 7 194 |
| Staff expenses | −455 | −15 | −393 | −338 | −553 | −365 | −343 | −349 | −332 | −304 | −432 | −432 | −428 | −2 482 | −2 720 | −2 011 | −1 041 | −507 |
| EBITDA | 2 549 | 2 056 | 3 032 | 3 287 | 2 244 | 1 834 | 3 001 | 3 187 | 2 568 | 6 509 | 1 872 | 2 700 | 3 720 | 1 490 | 1 416 | 794 | 3 973 | 5 416 |
| Depreciation & amort. | −711 | −728 | −758 | −761 | −761 | −761 | −724 | −721 | −721 | −721 | −763 | −1 012 | −1 010 | −1 050 | −1 078 | −1 072 | −1 135 | −1 198 |
| EBIT | 1 838 | 1 328 | 2 274 | 2 526 | 1 483 | 1 073 | 2 277 | 2 466 | 1 847 | 5 788 | 1 109 | 1 688 | 2 710 | 440 | 338 | −279 | 2 837 | 4 217 |
| Net financials | −1 706 | 119 | −930 | 8 107 | −608 | −594 | −378 | −292 | −310 | −311 | −463 | −454 | −590 | −444 | −596 | −1 034 | −1 315 | −1 277 |
| Profit before tax | 132 | 1 447 | 1 344 | 10 633 | 875 | 478 | 1 899 | 2 174 | 1 537 | 5 477 | 645 | 1 233 | 2 120 | −4 | −258 | −1 313 | 1 523 | 2 940 |
| Tax | −0 | −0 | 202 | 561 | 245 | 109 | 513 | 519 | 349 | 1 279 | 115 | 271 | 467 | −1 | −57 | −289 | 397 | 650 |
| Net profit | 132 | 1 447 | 1 141 | 10 072 | 630 | 370 | 1 387 | 1 655 | 1 187 | 4 197 | 530 | 962 | 1 652 | −3 | −201 | −1 024 | 1 125 | 2 291 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 153 | 36 804 | 35 432 | 41 668 | 41 413 | 33 766 | 32 574 | 31 274 | 32 691 | 35 529 | 38 210 | 40 301 | 39 224 | 37 261 | 35 596 | 38 025 | 34 937 | 46 694 |
| Equity | 11 075 | 12 522 | 13 663 | 22 735 | 21 365 | 19 735 | 19 121 | 19 776 | 20 463 | 23 660 | 18 191 | 19 153 | 18 805 | 17 302 | 17 101 | 16 076 | 15 202 | 13 492 |
| Long-term debt | 24 345 | 22 504 | 18 214 | 17 536 | 16 658 | 11 778 | 10 796 | 9 701 | 11 144 | 9 948 | 16 684 | 19 618 | 18 828 | 17 784 | 16 719 | 20 972 | 17 290 | 27 803 |
| Short-term debt | 1 733 | 1 779 | 3 555 | 1 398 | 3 390 | 2 253 | 2 657 | 1 798 | 1 084 | 1 921 | 3 336 | 1 531 | 1 591 | 2 176 | 1 777 | 977 | 2 445 | 5 398 |
| Total debt | 26 078 | 24 283 | 21 770 | 18 934 | 20 048 | 14 032 | 13 453 | 11 498 | 12 228 | 11 869 | 20 020 | 21 149 | 20 419 | 19 960 | 18 496 | 21 949 | 19 736 | 33 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Hage Johansen | Chief Executive Officer | 0 companies |
| Einar Jon Johansen | Chairman | 0 companies |
| Bodil Johansen | Board of Directors | 0 companies |