| Revenue | NOK 8,2M | +1% |
| EBITDA | NOK 794K | +461% |
| Net profit | NOK 645K | +469% |
| Total assets | NOK 4,4M | +15% |
| Equity | NOK 3M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 287 | 2 315 | 2 513 | 4 208 | 2 039 | 3 383 | 2 598 | 3 517 | 7 489 | 6 672 | 5 325 | 4 957 | 6 616 | 8 004 | 9 539 | 8 123 | 8 191 |
| Staff expenses | −0 | −719 | −545 | −568 | −769 | −739 | −757 | −817 | −479 | −693 | −945 | −1 010 | −1 024 | −827 | −1 027 | −1 264 | −1 271 | −1 267 |
| EBITDA | 0 | −78 | 71 | 65 | 492 | −361 | 112 | −293 | 384 | 555 | 1 059 | 164 | −176 | 583 | 1 117 | 926 | 142 | 794 |
| Depreciation & amort. | −0 | −8 | −8 | −11 | −0 | −0 | −0 | −13 | −90 | −157 | −158 | −158 | −158 | −55 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −86 | 63 | 54 | 492 | −361 | 112 | −306 | 295 | 398 | 902 | 6 | −333 | 527 | 1 117 | 926 | 142 | 794 |
| Net financials | 0 | −46 | 32 | −2 | 31 | 9 | −3 | 21 | −56 | −2 | −17 | −35 | 0 | −28 | 0 | 9 | −3 | 27 |
| Profit before tax | 0 | −133 | 95 | 52 | 524 | −352 | 109 | −285 | 239 | 396 | 885 | −29 | −333 | 499 | 1 117 | 935 | 139 | 821 |
| Tax | −0 | −30 | 25 | 19 | 150 | −0 | −0 | −0 | −0 | 33 | 215 | 8 | −0 | 62 | 240 | 205 | 26 | 176 |
| Net profit | 0 | −103 | 70 | 33 | 374 | −352 | 109 | −285 | 239 | 363 | 669 | −37 | −333 | 437 | 877 | 730 | 113 | 645 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 873 | 600 | 415 | 1 718 | 287 | 960 | 802 | 1 317 | 1 774 | 2 095 | 1 981 | 1 246 | 1 688 | 3 095 | 3 643 | 3 835 | 4 408 |
| Equity | — | 11 | 80 | 113 | 487 | 135 | 244 | −41 | 198 | 561 | 1 230 | 1 192 | 859 | 1 296 | 2 173 | 2 903 | 3 016 | 3 041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 600 | 626 | 211 | 205 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 105 | 80 | 14 | 200 | 152 | 716 | 643 | 520 | 588 | 654 | 584 | 387 | 392 | 922 | 740 | 819 | 1 367 |
| Total debt | 0 | 863 | 520 | 302 | 1 232 | 152 | 716 | 843 | 1 120 | 1 214 | 865 | 789 | 387 | 392 | 922 | 740 | 819 | 1 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2006 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Beate Mønster | Deputy Member | 0 companies |
| Rune Malmberg | Chief Executive Officer | 0 companies |
| Geir Lervåg | Board of Directors | 0 companies |
| Terje Bøe | Chairman | 0 companies |