| Revenue | NOK 4M | -38% |
| EBITDA | NOK 850K | +114% |
| Net profit | NOK -176K | +97% |
| Total assets | NOK 14,8M | -27% |
| Equity | NOK 273K | -39% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 436 | 10 482 | 3 859 | 2 792 | 9 728 | 10 422 | 12 380 | 34 295 | 3 638 | 6 440 | 3 999 |
| Staff expenses | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −9 | −0 | −0 | −0 |
| EBITDA | 66 | 1 808 | 546 | 411 | 2 514 | 2 610 | 5 107 | 15 257 | −6 231 | −5 933 | 850 |
| Depreciation & amort. | −46 | −46 | −61 | −65 | −24 | −25 | −25 | −10 | −221 | −215 | −215 |
| EBIT | 20 | 1 762 | 485 | 346 | 2 490 | 2 585 | 5 082 | 15 247 | −6 453 | −6 148 | 636 |
| Net financials | −179 | −323 | −386 | −397 | −395 | −324 | −207 | 59 | −123 | −698 | −812 |
| Profit before tax | −159 | 1 439 | 99 | −51 | 2 095 | 2 261 | 4 876 | 15 306 | −6 576 | −6 846 | −176 |
| Tax | −0 | 326 | 29 | −0 | 465 | 498 | 1 073 | 3 367 | −105 | −0 | −0 |
| Net profit | −159 | 1 112 | 71 | −51 | 1 630 | 1 764 | 3 803 | 11 939 | −6 472 | −6 846 | −176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 557 | 16 858 | 17 418 | 16 839 | 14 394 | 15 668 | 16 264 | 24 025 | 20 373 | 20 339 | 14 813 |
| Equity | 999 | 2 111 | 2 182 | 2 131 | 3 761 | 5 525 | 5 328 | 13 766 | 7 295 | 449 | 273 |
| Long-term debt | 8 293 | 13 696 | 14 390 | 14 213 | 9 170 | 9 055 | 4 327 | 105 | 12 409 | 17 764 | 12 440 |
| Short-term debt | 1 265 | 1 051 | 846 | 495 | 1 462 | 1 088 | 6 609 | 10 154 | 670 | 2 127 | 2 100 |
| Total debt | 9 559 | 14 747 | 15 236 | 14 708 | 10 633 | 10 143 | 10 936 | 10 258 | 13 079 | 19 890 | 14 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ål Hyttebygg As | Company | 37.0% | 37.0% | 2024 |
Ristvedt As | Company | 33.9% | 33.9% | 2024 |
Ålhytta Eiendom As | Company | 29.1% | 29.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Finsrud Kirkebøen | Chief Executive Officer | 0 companies |
| Sander Gran Kirkebøen | Chief Executive Officer | 0 companies |
| Nils Aasand | Chief Executive Officer | 0 companies |
| Arild Kirkebøen | Chairman | 0 companies |
| Kristian Vidvei | Board of Directors | 0 companies |
| Sondre Vidvei | Board of Directors | 0 companies |
| Fridtjof Ristvedt | Board of Directors | 0 companies |