| Revenue | NOK 1,9M | -1% |
| EBITDA | NOK 298K | +75% |
| Net profit | NOK 43K | +172% |
| Total assets | NOK 806K | -25% |
| Equity | NOK 350K | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 520 | 1 586 | 2 334 | 2 562 | 3 527 | 4 129 | 4 802 | 4 074 | 3 186 | 2 939 | 2 436 | 2 296 | 1 889 | 1 864 |
| Staff expenses | −889 | −1 101 | −1 117 | −1 448 | −1 850 | −1 921 | −2 656 | −1 783 | −835 | −1 041 | −936 | −892 | −549 | −771 |
| EBITDA | 244 | −207 | 392 | 201 | 503 | 423 | 394 | 899 | 617 | 302 | 116 | 60 | 170 | 298 |
| Depreciation & amort. | −97 | −157 | −258 | −291 | −298 | −351 | −324 | −232 | −252 | −337 | −285 | −244 | −237 | −237 |
| EBIT | 148 | −364 | 135 | −90 | 205 | 72 | 70 | 668 | 365 | −35 | −168 | −184 | −67 | 61 |
| Net financials | −18 | −31 | −50 | −52 | −50 | −53 | −42 | −24 | −3 | −6 | −19 | −9 | −8 | −3 |
| Profit before tax | 129 | −395 | 85 | −142 | 155 | 19 | 28 | 644 | 362 | −41 | −188 | −193 | −76 | 57 |
| Tax | 36 | −69 | −0 | −0 | 33 | 17 | 8 | 167 | 45 | −8 | −22 | −43 | −17 | 14 |
| Net profit | 93 | −326 | 85 | −142 | 123 | 2 | 20 | 476 | 317 | −33 | −165 | −151 | −59 | 43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 1 110 | 1 008 | 922 | 1 143 | 1 232 | 1 560 | 1 561 | 1 677 | 1 328 | 1 142 | 1 106 | 1 080 | 806 |
| Equity | 161 | −165 | −80 | −223 | −100 | −98 | −78 | 398 | 715 | 683 | 517 | 366 | 307 | 350 |
| Long-term debt | 207 | 822 | 735 | 694 | 563 | 538 | 407 | 270 | 0 | 158 | 127 | 87 | 46 | 4 |
| Short-term debt | 455 | 453 | 354 | 450 | 680 | 793 | 1 231 | 893 | 962 | 487 | 499 | 653 | 727 | 452 |
| Total debt | 662 | 1 275 | 1 089 | 1 145 | 1 243 | 1 330 | 1 638 | 1 163 | 962 | 645 | 625 | 740 | 773 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Groven | Chief Executive Officer | 0 companies |
| Lene Groven | Deputy Member | 0 companies |