| Revenue | NOK 288,8M | +9% |
| EBITDA | NOK 83,1M | +13% |
| Net profit | NOK 41,7M | +58% |
| Total assets | NOK 503,6M | +9% |
| Equity | NOK 330,2M | +14% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 202 357 | 176 563 | 199 015 | 264 923 | 288 844 |
| Staff expenses | −22 673 | −19 834 | −29 866 | −28 515 | −30 219 |
| EBITDA | 80 585 | 71 859 | 72 114 | 73 442 | 83 087 |
| Depreciation & amort. | −17 898 | −19 230 | −22 135 | −23 314 | −25 857 |
| EBIT | 62 687 | 52 629 | 49 979 | 50 128 | 57 230 |
| Net financials | 1 807 | −1 821 | −7 654 | −16 254 | −3 855 |
| Profit before tax | 64 494 | 50 808 | 42 325 | 33 874 | 53 375 |
| Tax | 14 189 | 11 184 | 9 312 | 7 456 | 11 671 |
| Net profit | 50 305 | 39 624 | 33 013 | 26 418 | 41 704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 383 824 | 419 789 | 455 527 | 460 408 | 503 593 |
| Equity | 189 413 | 229 038 | 262 051 | 288 469 | 330 173 |
| Long-term debt | 146 720 | 134 639 | 165 128 | 146 858 | 135 293 |
| Short-term debt | 47 690 | 56 113 | 28 348 | 25 081 | 38 128 |
| Total debt | 194 410 | 190 752 | 193 476 | 171 939 | 173 420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 71.38% | 71.38% | 2022 | |
A-O Irrevocable Trust | Company | 35.69% | 35.69% | 2023 |
I-O Irrevocable Trust | Company | 35.69% | 35.69% | 2023 |
Ao Irrevocable Trust | Company | 35.69% | 35.69% | 2024 |
Io Irrevocable Trust | Company | 35.69% | 35.69% | 2024 |
| Individual | 28.62% | 28.62% | 2022 | |
A-O Irrevocable Trust | Company | 14.31% | 14.31% | 2023 |
Ao Irrevocable Trust | Company | 14.31% | 14.31% | 2024 |
I-O Irrevocable Trust | Company | 14.31% | 14.31% | 2023 |
Io Irrevocable Trust | Company | 14.31% | 14.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Breimo | Chief Executive Officer | 0 companies |
| Joar Arild Opheim | Board of Directors | 0 companies |
| Ingrid Asta Opheim | Board of Directors | 0 companies |
| Astrid Opheim | Chairman | 0 companies |