| Revenue | NOK 9,3M | +29% |
| EBITDA | NOK 5,7M | +333% |
| Net profit | NOK 5,4M | +267% |
| Total assets | NOK 127,5M | -4% |
| Equity | NOK 109,2M | -10% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 143 | 2 170 | 847 | 872 | 6 494 | 7 237 | 9 313 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −1 570 | −2 546 | −2 583 | −2 024 | −2 069 | −2 263 |
| EBITDA | −76 | −643 | −146 | −56 | −158 | −222 | −247 | −248 | −938 | 474 | −2 825 | −4 475 | 1 964 | −2 454 | 5 729 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −148 | −148 | −148 |
| EBIT | −76 | −643 | −146 | −56 | −158 | −222 | −247 | −248 | −938 | 474 | −2 825 | −4 586 | 1 816 | −2 602 | 5 581 |
| Net financials | 136 | 6 502 | −1 115 | −1 273 | 2 460 | −869 | 822 | 16 656 | 31 787 | 5 195 | 92 591 | 19 603 | −143 | −661 | −137 |
| Profit before tax | 60 | 5 859 | −1 261 | −1 329 | 2 302 | −1 091 | 574 | 16 408 | 30 849 | 5 669 | 89 766 | 15 017 | 1 673 | −3 263 | 5 443 |
| Tax | −0 | −0 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 | 5 859 | −1 294 | −1 329 | 2 302 | −1 091 | 574 | 16 408 | 30 849 | 5 669 | 89 766 | 15 017 | 1 673 | −3 263 | 5 443 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 451 | 45 668 | 51 645 | 49 800 | 42 434 | 60 778 | 61 378 | 61 209 | 75 101 | 97 806 | 136 786 | 140 564 | 142 681 | 132 708 | 127 548 |
| Equity | 26 585 | 34 889 | 33 595 | 32 266 | 33 817 | 29 955 | 29 529 | 39 937 | 64 785 | 64 454 | 124 220 | 139 237 | 132 025 | 120 762 | 109 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 750 | 21 750 | 7 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 866 | 10 779 | 18 050 | 17 535 | 8 617 | 9 073 | 10 099 | 14 272 | 10 316 | 33 352 | 12 565 | 1 326 | 10 656 | 11 946 | 6 342 |
| Total debt | 866 | 10 779 | 18 050 | 17 535 | 8 617 | 30 823 | 31 849 | 21 272 | 10 316 | 33 352 | 12 565 | 1 326 | 10 656 | 11 946 | 6 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2022 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 10.4% | 10.4% | 2022 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johannes Sæther | Chief Executive Officer | 0 companies |
| Tor Bechmann | Chairman | 0 companies |
| Erik Johannes Sæther | Board of Directors | 0 companies |