| Revenue | NOK 43M | +6% |
| EBITDA | NOK 1,2M | -29% |
| Net profit | NOK 1,8M | +62% |
| Total assets | NOK 26,9M | +15% |
| Equity | NOK 6,4M | -26% |
| Employees | 79 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 967 | 23 030 | 26 985 | 40 435 | 43 035 |
| Staff expenses | −8 536 | −9 232 | −11 560 | −13 531 | −16 914 |
| EBITDA | 878 | 1 086 | 1 057 | 1 672 | 1 189 |
| Depreciation & amort. | −1 073 | −972 | −948 | −880 | −933 |
| EBIT | −195 | 114 | 109 | 793 | 256 |
| Net financials | −710 | −226 | −218 | 302 | 1 515 |
| Profit before tax | −905 | −112 | −109 | 1 094 | 1 771 |
| Tax | −69 | −0 | −0 | −0 | −0 |
| Net profit | −836 | −112 | −109 | 1 094 | 1 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 150 | 18 498 | 22 099 | 23 420 | 26 923 |
| Equity | 7 602 | 7 489 | 7 381 | 8 675 | 6 446 |
| Long-term debt | 3 957 | 3 691 | 3 426 | 3 580 | 3 216 |
| Short-term debt | 7 592 | 7 318 | 11 292 | 11 165 | 17 260 |
| Total debt | 11 549 | 11 009 | 14 718 | 14 745 | 20 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Sissel Jonasmo Holm | Deputy Member | 0 companies |
| Olaf Holm | Chairman | 0 companies |