| Revenue | NOK 2,3M | -72% |
| EBITDA | NOK -941K | -142% |
| Net profit | NOK -1,3M | -167% |
| Total assets | NOK 38,2M | +33% |
| Equity | NOK 16,9M | -7% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 042 | 7 970 | 584 | 3 391 | 557 | 690 | 2 759 | 6 039 | 7 571 | 1 970 | 5 109 | 6 957 | 11 580 | 14 857 | 14 414 | 8 093 | 2 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −163 | −173 | −735 | −1 087 | −1 311 | −1 166 | −783 | −816 | −799 | −952 | −961 |
| EBITDA | −9 198 | 6 191 | −51 | 386 | 19 | −295 | 814 | 2 988 | 3 323 | −1 504 | 658 | 1 464 | 2 531 | −870 | 5 797 | 2 227 | −941 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −160 | −168 | −186 | −228 | −12 664 | −283 | −481 | −662 |
| EBIT | −9 198 | 6 191 | −51 | 386 | 19 | −295 | 814 | 2 988 | 3 262 | −1 664 | 490 | 1 278 | 2 303 | −13 534 | 5 514 | 1 746 | −1 604 |
| Net financials | −1 139 | −753 | −89 | −196 | 285 | −76 | −86 | −62 | −31 | −454 | −91 | −74 | −27 | −315 | −123 | −244 | −78 |
| Profit before tax | −10 337 | 5 438 | −139 | 189 | 304 | −371 | 728 | 2 927 | 3 232 | −2 118 | 399 | 1 203 | 2 276 | −13 849 | 5 391 | 1 502 | −1 682 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 25 | −0 | −1 038 | −453 | −369 |
| Net profit | −10 337 | 5 438 | −139 | 189 | 304 | −371 | 728 | 2 927 | 3 232 | −2 118 | 399 | 1 203 | 2 250 | −13 849 | 6 429 | 1 955 | −1 313 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 429 | 4 520 | 4 194 | 3 956 | 3 926 | 3 287 | 6 958 | 6 970 | 8 827 | 8 083 | 13 950 | 12 125 | 11 073 | 23 544 | 26 299 | 28 661 | 38 205 |
| Equity | −13 764 | −8 326 | −8 465 | −8 276 | −7 972 | −8 343 | −7 615 | −4 688 | −1 456 | −3 575 | 3 125 | 4 328 | 6 578 | 7 840 | 16 266 | 18 221 | 16 908 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 879 | 11 538 | 14 403 | 11 403 | 8 859 | 10 681 | 9 530 | 7 175 | 3 326 | 12 079 | 7 449 | 9 036 | 19 568 |
| Short-term debt | 15 667 | 2 129 | 144 | 16 | 19 | 92 | 170 | 255 | 1 425 | 976 | 1 296 | 622 | 1 169 | 3 626 | 2 583 | 1 403 | 1 729 |
| Total debt | 18 192 | 12 845 | 12 659 | 12 231 | 11 898 | 11 630 | 14 573 | 11 658 | 10 283 | 11 657 | 10 826 | 7 797 | 4 495 | 15 705 | 10 032 | 10 439 | 21 297 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blix As | Company | 91.7% | 91.7% | 2022 |
Mjøsli As | Company | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Borgersen Hulbak | Board of Directors | 0 companies |
| Otto Konrad Blix Hulbak | Chairman | 0 companies |