| Revenue | NOK 311K | +8% |
| EBITDA | NOK 142K | +156% |
| Net profit | NOK 179K | +197% |
| Total assets | NOK 7,8M | -3% |
| Equity | NOK 7,2M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 68 | 31 | 20 | 18 | 27 | 52 | 927 | 0 | 102 | 243 | 239 | 251 | 228 | 210 | 288 | 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −3 | −66 | −54 | −71 | −49 | −23 | 833 | −49 | −59 | −59 | 51 | 142 | 94 | −17 | −256 | 142 |
| Depreciation & amort. | −12 | −39 | −43 | −43 | −43 | −43 | −32 | −0 | −0 | −17 | −45 | −45 | −45 | −45 | −45 | −45 | −45 |
| EBIT | −38 | −42 | −109 | −98 | −114 | −93 | −55 | 833 | −49 | −76 | −105 | 6 | 97 | 49 | −62 | −301 | 97 |
| Net financials | 991 | 729 | 395 | 427 | 456 | 233 | 34 | 27 | 2 428 | 499 | 921 | −84 | −98 | 3 337 | 23 | 116 | 120 |
| Profit before tax | 953 | 687 | 286 | 329 | 342 | 141 | −22 | 860 | 2 380 | 423 | 817 | −78 | −1 | 3 385 | −39 | −185 | 217 |
| Tax | 6 | 4 | −0 | −0 | −0 | −0 | −0 | 143 | 2 | −28 | −136 | −14 | 2 | 19 | 9 | −0 | 38 |
| Net profit | 947 | 683 | 286 | 329 | 342 | 141 | −22 | 718 | 2 378 | 451 | 953 | −64 | −4 | 3 366 | −48 | −185 | 179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 969 | 4 433 | 4 714 | 4 939 | 5 222 | 5 333 | 5 301 | 6 160 | 8 339 | 9 770 | 9 604 | 9 436 | 8 911 | 11 967 | 9 115 | 8 008 | 7 758 |
| Equity | 3 741 | 4 424 | 4 710 | 4 939 | 5 181 | 5 322 | 5 300 | 5 018 | 5 673 | 6 124 | 6 636 | 6 248 | 6 244 | 9 111 | 9 063 | 7 468 | 7 197 |
| Long-term debt | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 220 | 3 089 | 2 788 | 2 628 | 2 463 | 2 294 | 0 | 0 | 0 |
| Short-term debt | 15 | 9 | 4 | 0 | 40 | 11 | 1 | 1 002 | 2 446 | 558 | 180 | 560 | 204 | 563 | 53 | 540 | 562 |
| Total debt | 228 | 9 | 4 | 0 | 40 | 11 | 1 | 1 143 | 2 666 | 3 647 | 2 968 | 3 188 | 2 666 | 2 857 | 53 | 540 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Elgesem | Deputy Member | 0 companies |