| Revenue | NOK 1,9M | +26% |
| EBITDA | NOK 518K | +135% |
| Net profit | NOK 1,5M | +110% |
| Total assets | NOK 20,7M | -2% |
| Equity | NOK 20,2M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 200 | 206 | 200 | 200 | 1 121 | 975 | 2 404 | 933 | 1 789 | 1 730 | 1 110 | 907 | 1 464 | 1 853 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −333 | −754 | −707 | −540 | −895 | −990 | −644 | −372 | −468 | −276 |
| EBITDA | 0 | −6 | −7 | −7 | −16 | 105 | 109 | 98 | 144 | 427 | −245 | 974 | 83 | 657 | 389 | 186 | 107 | 220 | 518 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −135 | −135 |
| EBIT | 0 | −6 | −7 | −7 | −16 | 105 | 109 | 98 | 144 | 427 | −245 | 974 | 83 | 657 | 389 | 186 | 49 | 85 | 383 |
| Net financials | 0 | 598 | 114 | 474 | −1 | 723 | 416 | 1 762 | −55 | −41 | −64 | −44 | 10 | 320 | 1 704 | 7 870 | 5 685 | 842 | 1 164 |
| Profit before tax | 0 | 592 | 107 | 467 | −17 | 828 | 526 | 1 860 | 89 | 387 | −308 | 931 | 92 | 976 | 2 093 | 8 057 | 5 734 | 928 | 1 547 |
| Tax | −0 | 0 | 16 | 130 | −4 | 2 | 66 | 0 | 24 | 101 | −56 | 240 | 11 | 146 | 86 | 50 | 75 | 232 | 85 |
| Net profit | 0 | 592 | 91 | 337 | −12 | 826 | 460 | 1 860 | 65 | 286 | −252 | 691 | 82 | 830 | 2 007 | 8 007 | 5 659 | 695 | 1 462 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 211 | 2 994 | 3 470 | 3 302 | 6 348 | 6 872 | 7 478 | 7 287 | 7 279 | 6 675 | 7 330 | 6 734 | 8 148 | 10 831 | 16 958 | 21 284 | 21 201 | 20 695 |
| Equity | — | 2 887 | 2 978 | 3 315 | 3 202 | 4 028 | 4 488 | 6 147 | 6 012 | 5 960 | 5 708 | 5 899 | 5 681 | 6 011 | 7 018 | 14 425 | 20 084 | 19 965 | 20 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 744 | 524 | 282 | 33 |
| Short-term debt | 0 | 324 | 16 | 156 | 100 | 2 320 | 2 384 | 1 331 | 1 274 | 1 319 | 967 | 1 431 | 1 053 | 2 137 | 2 823 | 1 789 | 676 | 955 | 499 |
| Total debt | 0 | 325 | 16 | 156 | 100 | 2 320 | 2 384 | 1 331 | 1 274 | 1 319 | 967 | 1 431 | 1 053 | 2 137 | 3 813 | 2 533 | 1 200 | 1 237 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UY Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2024 | |
| Individual | 19.6% | 19.6% | 2024 | |
| Individual | 19.6% | 19.6% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Una Ystmark | Deputy Member | 0 companies |
| Pål Idar Sjursheim | Chairman | 0 companies |