| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -1% |
| Net profit | NOK 458K | -49% |
| Total assets | NOK 15,5M | +13% |
| Equity | NOK 1,5M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −5 | −6 | −8 | −13 | −21 | −9 | −10 | −10 | −11 | −11 | −21 | 39 | −15 | −23 | −19 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −5 | −6 | −8 | −13 | −21 | −9 | −10 | −10 | −11 | −11 | −21 | 39 | −15 | −23 | −19 | −20 |
| Net financials | 547 | 4 | 3 | −9 | 400 | 501 | 801 | 2 | 698 | 241 | 174 | 130 | −221 | 1 197 | 521 | 920 | 478 |
| Profit before tax | 543 | −1 | −4 | −17 | 388 | 481 | 792 | −8 | 687 | 230 | 163 | 109 | −182 | 1 182 | 499 | 900 | 459 |
| Tax | 12 | −0 | −1 | −5 | 109 | 135 | 214 | −2 | 172 | 117 | 38 | 24 | −40 | −0 | 40 | −0 | 0 |
| Net profit | 531 | −1 | −3 | −12 | 279 | 346 | 578 | −6 | 516 | 113 | 126 | 85 | −142 | 1 182 | 459 | 900 | 458 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 313 | 998 | 992 | 965 | 1 447 | 1 669 | 2 120 | 2 131 | 3 618 | 3 308 | 7 530 | 7 279 | 8 008 | 10 545 | 12 373 | 13 672 | 15 455 |
| Equity | 997 | 697 | 379 | 367 | 446 | 392 | 970 | 564 | 979 | 692 | 568 | 653 | 461 | 1 443 | 1 502 | 1 702 | 1 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 833 | 4 333 | 4 079 | 3 184 | 1 651 | 1 119 | 2 036 |
| Short-term debt | 315 | 302 | 613 | 598 | 1 001 | 1 276 | 1 150 | 1 567 | 2 639 | 2 615 | 2 129 | 2 293 | 3 468 | 5 919 | 9 220 | 10 852 | 11 959 |
| Total debt | 315 | 302 | 613 | 598 | 1 001 | 1 276 | 1 150 | 1 567 | 2 639 | 2 615 | 6 962 | 6 627 | 7 548 | 9 103 | 10 871 | 11 970 | 13 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Rorge Solheim | Deputy Member | 0 companies |
| Arthur Fredrik Solheim | Chairman | 0 companies |