| Revenue | NOK 231K | — |
| EBITDA | NOK 37K | +137% |
| Net profit | NOK 47K | -97% |
| Total assets | NOK 11,2M | -5% |
| Equity | NOK 9,6M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 238 | 251 | 264 | 2 618 | 0 | 231 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −13 | −16 | −20 | −18 | −23 | −19 | −22 | −28 | −29 | −44 | 46 | 90 | −0 | 2 130 | −100 | 37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −13 | −16 | −20 | −18 | −23 | −19 | −22 | −28 | −29 | −44 | 46 | 90 | −0 | 2 130 | −100 | 37 |
| Net financials | 0 | 0 | 0 | −4 | 1 423 | 299 | 270 | 1 376 | 1 623 | 1 517 | 4 073 | 143 | 935 | −2 126 | −552 | 654 | 1 483 | 19 |
| Profit before tax | 0 | −13 | −13 | −20 | 1 403 | 281 | 246 | 1 357 | 1 601 | 1 489 | 4 044 | 99 | 980 | −2 036 | −552 | 2 784 | 1 384 | 56 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 37 | −36 | −12 | −8 | −44 | 435 | −16 | 9 |
| Net profit | 0 | −13 | −13 | −20 | 1 403 | 281 | 246 | 1 357 | 1 601 | 1 489 | 4 007 | 135 | 993 | −2 028 | −508 | 2 349 | 1 400 | 47 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 225 | 225 | 2 189 | 3 723 | 2 695 | 2 742 | 3 800 | 5 050 | 6 190 | 12 808 | 12 520 | 13 385 | 15 266 | 14 912 | 10 870 | 11 845 | 11 222 |
| Equity | — | 203 | 190 | 169 | 1 572 | 1 703 | 1 650 | 2 657 | 3 908 | 5 046 | 8 704 | 8 839 | 9 832 | 7 803 | 7 295 | 9 644 | 10 544 | 9 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 702 | 650 | 650 | 650 | 650 | 3 515 | 3 550 | 3 500 | 6 993 | 6 625 | 349 | 332 | 306 |
| Short-term debt | 0 | 22 | 35 | 4 | 106 | 289 | 443 | 493 | 492 | 494 | 589 | 132 | 54 | 470 | 992 | 877 | 968 | 1 324 |
| Total debt | 0 | 22 | 35 | 2 019 | 2 151 | 992 | 1 093 | 1 143 | 1 142 | 1 144 | 4 104 | 3 682 | 3 554 | 7 463 | 7 617 | 1 226 | 1 301 | 1 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Arild Renstrøm | Deputy Member | 0 companies |
| Sigurd Eivind Wilhelmsen | Chairman | 0 companies |