| Revenue | NOK 158K | +0% |
| EBITDA | NOK -143K | -550% |
| Net profit | NOK 163,1M | +1011% |
| Total assets | NOK 86,9M | +21% |
| Equity | NOK 82,9M | +20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 505 | 533 | 469 | 1 939 | 158 | 158 | 158 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −25 | −29 | −31 | −26 | −73 | −83 | −75 | 340 | 370 | 315 | 1 775 | −50 | 32 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −34 | −34 | −32 | −0 | −0 | −0 |
| EBIT | −16 | −25 | −29 | −31 | −26 | −73 | −83 | −75 | 306 | 336 | 282 | 1 743 | −50 | 32 | −143 |
| Net financials | 6 624 | 6 747 | 6 546 | 6 250 | 6 239 | 5 894 | 5 870 | 21 804 | 5 284 | 30 427 | 7 562 | 39 178 | 4 930 | 15 747 | 164 110 |
| Profit before tax | 6 608 | 6 722 | 6 516 | 6 220 | 6 213 | 5 822 | 5 787 | 21 729 | 5 590 | 30 763 | 7 843 | 40 921 | 4 880 | 15 779 | 163 967 |
| Tax | 458 | 463 | 373 | 283 | 273 | 174 | 162 | 260 | 79 | 140 | 177 | 646 | 382 | 1 100 | 847 |
| Net profit | 6 150 | 6 259 | 6 143 | 5 936 | 5 940 | 5 647 | 5 625 | 21 469 | 5 510 | 30 623 | 7 666 | 40 275 | 4 498 | 14 679 | 163 120 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 848 | 47 155 | 38 208 | 41 059 | 43 982 | 39 851 | 39 549 | 57 165 | 44 731 | 63 140 | 58 925 | 69 131 | 61 034 | 71 639 | 86 880 |
| Equity | 42 388 | 43 647 | 34 789 | 37 726 | 40 666 | 27 313 | 32 538 | 41 007 | 33 518 | 47 641 | 40 307 | 53 281 | 58 179 | 68 858 | 82 945 |
| Long-term debt | 0 | 0 | 45 | 44 | 44 | 7 240 | 6 676 | 5 797 | 10 968 | 4 201 | 3 406 | 3 151 | 2 386 | 1 641 | 3 021 |
| Short-term debt | 3 415 | 3 463 | 3 373 | 3 290 | 3 273 | 5 297 | 336 | 10 360 | 245 | 11 298 | 15 213 | 12 698 | 468 | 1 140 | 913 |
| Total debt | 3 460 | 3 509 | 3 419 | 3 333 | 3 317 | 12 538 | 7 011 | 16 158 | 11 213 | 15 499 | 18 619 | 15 849 | 2 855 | 2 781 | 3 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2013 | — | — |
ØS Business Manager | Business Manager | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thelma Onarheim | Deputy Member | 0 companies |
| Øystein Steiro | Business Manager | 0 companies |
| Stein Olaf Onarheim | Chairman | 0 companies |