| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | -55% |
| Net profit | NOK 101K | -76% |
| Total assets | NOK 3M | -9% |
| Equity | NOK 2,9M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 528 | −48 | −28 | −27 | −49 | −26 | −31 | −47 | −13 | −40 | −49 | −41 | −59 | −74 | −116 |
| Depreciation & amort. | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 497 | −48 | −28 | −27 | −49 | −26 | −31 | −47 | −13 | −40 | −49 | −41 | −59 | −74 | −116 |
| Net financials | −84 | 7 | 729 | 228 | 27 | 22 | 209 | 35 | 119 | 31 | −172 | −210 | 906 | 500 | 231 |
| Profit before tax | 414 | −41 | 700 | 201 | −22 | −4 | 179 | −12 | 105 | −9 | −220 | −251 | 847 | 426 | 115 |
| Tax | 116 | −9 | 0 | 7 | −6 | −6 | 44 | −3 | 24 | −2 | −32 | −0 | −0 | −0 | 14 |
| Net profit | 298 | −32 | 700 | 194 | −16 | 2 | 134 | −9 | 82 | −7 | −189 | −251 | 847 | 426 | 101 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 741 | 1 134 | 1 607 | 1 957 | 1 929 | 2 052 | 2 257 | 2 132 | 2 444 | 2 835 | 3 808 | 3 982 | 2 836 | 3 253 | 2 974 |
| Equity | 867 | 836 | 1 536 | 1 730 | 1 713 | 1 701 | 1 835 | 1 827 | 1 908 | 1 901 | 1 712 | 1 762 | 2 827 | 2 802 | 2 904 |
| Long-term debt | 1 851 | 0 | 40 | 31 | 25 | 18 | 14 | 11 | 8 | 6 | 0 | 2 211 | 0 | 0 | 0 |
| Short-term debt | 23 | 32 | 31 | 196 | 191 | 333 | 407 | 295 | 527 | 928 | 2 095 | 9 | 9 | 451 | 71 |
| Total debt | 1 874 | 298 | 71 | 227 | 216 | 351 | 421 | 306 | 535 | 934 | 2 095 | 2 221 | 9 | 451 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Hagemann | Chief Executive Officer | 0 companies |
| Hans Kristian Skarpholt | Deputy Member | 0 companies |