| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +58% |
| Net profit | NOK -14K | -105% |
| Total assets | NOK 7,3M | +0% |
| Equity | NOK 7,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 394 | 96 882 | 3 250 | 0 | 0 | 0 | 0 | 0 | 4 080 | 4 029 | 5 865 | 0 | 6 120 | 4 284 | 0 | 0 |
| Staff expenses | −27 569 | −20 572 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 653 | 5 512 | 91 | −57 | −51 | −62 | −61 | −72 | 4 003 | 3 950 | 5 792 | −156 | 5 921 | 4 109 | −86 | −36 |
| Depreciation & amort. | −222 | −181 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 15 430 | 5 331 | 91 | −57 | −51 | −62 | −61 | −72 | 4 003 | 3 950 | 5 792 | −156 | 5 921 | 4 109 | −86 | −36 |
| Net financials | 3 464 | 621 | 19 | 156 | 1 551 | 966 | 1 566 | 6 197 | 140 | 17 | 52 | 258 | 1 059 | 14 | 359 | 36 |
| Profit before tax | 13 981 | 4 993 | 110 | 99 | 1 499 | 904 | 1 506 | 6 125 | 4 143 | 3 967 | 5 843 | 102 | 6 980 | 4 123 | 273 | 0 |
| Tax | 3 999 | 1 286 | 27 | 4 | 16 | 19 | −15 | 45 | 53 | −72 | 31 | −19 | −8 | −31 | 13 | 14 |
| Net profit | 3 288 | 3 707 | 83 | 95 | 1 483 | 885 | 1 520 | 6 080 | 4 090 | 4 039 | 5 812 | 121 | 6 988 | 4 154 | 260 | −14 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 905 | 64 094 | 6 415 | 6 261 | 7 455 | 7 259 | 7 861 | 12 492 | 8 397 | 8 333 | 10 666 | 8 775 | 12 259 | 13 914 | 7 274 | 7 260 |
| Equity | 20 028 | 24 224 | 6 130 | 5 925 | 6 308 | 6 293 | 6 313 | 4 193 | 4 283 | 4 823 | 10 635 | 8 756 | 9 744 | 10 499 | 7 259 | 7 245 |
| Long-term debt | −875 | −402 | 0 | 31 | 47 | 62 | 41 | 61 | 83 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 926 | 37 064 | 258 | 305 | 1 100 | 904 | 1 507 | 8 238 | 4 031 | 3 511 | 11 | 19 | 2 515 | 3 415 | 15 | 15 |
| Total debt | 44 721 | 39 468 | 285 | 336 | 1 147 | 966 | 1 548 | 8 298 | 4 114 | 3 511 | 31 | 19 | 2 515 | 3 415 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Foss Johansen | Deputy Member | 0 companies |
| Tom Arild Johansen | Chairman | 0 companies |