| Revenue | NOK 0 | — |
| EBITDA | NOK -370K | +44% |
| Net profit | NOK 3,6M | -66% |
| Total assets | NOK 23M | +14% |
| Equity | NOK 22,5M | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 296 | 1 061 | 305 | 639 | 435 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −124 |
| EBITDA | 1 191 | 697 | 247 | 524 | 383 | −83 | −37 | −47 | −104 | −661 | −370 |
| Depreciation & amort. | −4 | −5 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBIT | 1 187 | 692 | 242 | 520 | 383 | −83 | −37 | −47 | −104 | −671 | −370 |
| Net financials | −382 | −408 | −597 | 234 | 3 187 | −52 | −288 | −126 | 844 | 11 274 | 3 928 |
| Profit before tax | 805 | 284 | −355 | 754 | 3 570 | −135 | −325 | −173 | 741 | 10 603 | 3 558 |
| Tax | 141 | 117 | 23 | 119 | 62 | −0 | −0 | −0 | 273 | −0 | −0 |
| Net profit | 664 | 167 | −377 | 635 | 3 508 | −135 | −325 | −173 | 468 | 10 603 | 3 558 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 811 | 14 045 | 11 132 | 11 941 | 15 670 | 16 110 | 15 000 | 14 039 | 14 232 | 20 243 | 23 029 |
| Equity | 10 980 | 11 147 | 10 770 | 11 404 | 14 913 | 14 478 | 14 153 | 12 165 | 12 261 | 19 900 | 22 458 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 831 | 2 895 | 361 | 536 | 757 | 1 632 | 847 | 1 874 | 1 971 | 343 | 570 |
| Total debt | 1 831 | 2 898 | 362 | 536 | 757 | 1 632 | 847 | 1 874 | 1 971 | 343 | 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Evy Kristin Rustad | Deputy Member | 0 companies |
| Lars Øyen Rustad | Chairman | 0 companies |