| Revenue | NOK 175K | +3% |
| EBITDA | NOK -302K | -111% |
| Net profit | NOK -199K | -367% |
| Total assets | NOK 5M | -42% |
| Equity | NOK 3,3M | -52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 521 | 664 | 146 | 87 | 99 | 136 | 72 | 147 | 456 | 150 | 150 | 316 | 1 075 | 161 | 166 | 169 | 175 |
| Staff expenses | −424 | −135 | 35 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −79 | 112 | 48 | −90 | 28 | 18 | 16 | 45 | 401 | 53 | 54 | 164 | 980 | 28 | −186 | −143 | −302 |
| Depreciation & amort. | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −11 | −0 | −0 | −0 | −0 | −41 | −41 | −0 |
| EBIT | −95 | 112 | 48 | −90 | 28 | 18 | 16 | 45 | 396 | 42 | 54 | 164 | 980 | 28 | −227 | −184 | −302 |
| Net financials | 2 643 | 130 | 59 | 424 | 232 | 265 | 316 | 312 | 326 | 383 | 548 | 172 | −23 | 558 | −111 | 259 | 106 |
| Profit before tax | 2 549 | 242 | 107 | 334 | 260 | 283 | 332 | 357 | 722 | 425 | 603 | 336 | 957 | 587 | −338 | 74 | −195 |
| Tax | −2 | 42 | 2 | −8 | −0 | −0 | −0 | −0 | 39 | −3 | −0 | −0 | 198 | 22 | −0 | −0 | 3 |
| Net profit | 2 551 | 200 | 105 | 342 | 260 | 283 | 332 | 357 | 683 | 427 | 603 | 336 | 759 | 565 | −338 | 74 | −199 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 293 | 4 258 | 3 554 | 3 702 | 3 895 | 3 888 | 7 468 | 6 345 | 6 668 | 6 898 | 10 229 | 10 049 | 7 729 | 8 071 | 10 145 | 8 603 | 4 974 |
| Equity | 2 786 | 2 986 | 2 991 | 3 333 | 3 593 | 3 875 | 5 408 | 4 565 | 4 328 | 4 755 | 5 357 | 5 693 | 6 452 | 7 017 | 6 679 | 6 754 | 3 255 |
| Long-term debt | 183 | 0 | 0 | 0 | 0 | 0 | 1 779 | 1 522 | 1 815 | 1 715 | 4 525 | 4 342 | 1 077 | 1 030 | 2 941 | 1 659 | 1 587 |
| Short-term debt | 324 | 279 | 139 | 19 | 19 | 13 | 282 | 258 | 526 | 428 | 347 | 13 | 200 | 24 | 524 | 190 | 132 |
| Total debt | 507 | 1 272 | 563 | 369 | 302 | 13 | 2 061 | 1 780 | 2 341 | 2 143 | 4 872 | 4 356 | 1 277 | 1 053 | 3 466 | 1 849 | 1 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Bladt Lilleengen | Deputy Member | 0 companies |
| Berit Lilleengen | Chairman | 0 companies |