| Revenue | NOK 199,1M | +7% |
| EBITDA | NOK 472K | -81% |
| Net profit | NOK -184K | -122% |
| Total assets | NOK 60M | +16% |
| Equity | NOK 21M | -2% |
| Employees | 125 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 504 | 34 288 | 42 198 | 40 834 | 52 841 | 61 834 | 68 491 | 86 186 | 167 178 | 168 953 | 180 828 | 189 162 | 196 208 | 196 600 | 221 893 | 185 344 | 199 062 |
| Staff expenses | −0 | −14 218 | −19 986 | −23 094 | −22 866 | −29 620 | −31 317 | −34 497 | −38 421 | −54 008 | −61 721 | −69 644 | −65 570 | −69 107 | −69 545 | −80 259 | −88 416 | −85 839 |
| EBITDA | 0 | 533 | 702 | 2 143 | 1 537 | 689 | 382 | 2 325 | 2 162 | 8 196 | 1 392 | 4 125 | 3 472 | 3 217 | 7 941 | 8 402 | 2 457 | 472 |
| Depreciation & amort. | −0 | −72 | −205 | −204 | −200 | −287 | −390 | −673 | −930 | −1 800 | −1 541 | −1 455 | −531 | −538 | −666 | −1 115 | −1 198 | −1 102 |
| EBIT | 0 | 460 | 496 | 1 940 | 1 337 | 402 | −8 | 1 652 | 1 232 | 6 397 | −149 | 2 669 | 2 941 | 2 679 | 7 275 | 7 287 | 1 259 | −631 |
| Net financials | 0 | −19 | −32 | −38 | −94 | −241 | −467 | −586 | −755 | −1 159 | −1 280 | −1 429 | −1 376 | −581 | −383 | −105 | −3 | 254 |
| Profit before tax | 0 | 441 | 464 | 1 901 | 1 243 | 161 | −475 | 1 066 | 477 | 5 238 | −1 429 | 1 240 | 1 565 | 2 098 | 6 892 | 7 183 | 1 256 | −377 |
| Tax | −0 | 160 | 68 | 197 | 72 | 37 | −171 | 622 | 101 | 1 419 | −318 | 342 | 375 | 1 047 | 1 515 | 1 694 | 402 | −192 |
| Net profit | 0 | 281 | 397 | 1 704 | 1 171 | 124 | −303 | 444 | 376 | 3 819 | −1 111 | 899 | 1 190 | 1 052 | 5 377 | 5 489 | 854 | −184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 866 | 9 293 | 11 014 | 11 241 | 20 401 | 20 277 | 24 848 | 44 197 | 57 591 | 70 973 | 75 265 | 43 265 | 46 846 | 58 327 | 62 738 | 51 803 | 59 995 |
| Equity | — | 1 654 | 2 051 | 3 353 | 4 355 | 4 249 | 2 740 | 3 184 | 3 560 | 8 379 | 7 268 | 8 167 | 9 357 | 10 409 | 15 786 | 21 274 | 21 386 | 21 011 |
| Long-term debt | 0 | 367 | 1 076 | 700 | 196 | 5 216 | 5 806 | 10 016 | 17 621 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 0 | 5 845 | 6 166 | 6 961 | 6 690 | 10 937 | 11 732 | 11 648 | 23 015 | 49 212 | 63 705 | 67 098 | 33 908 | 36 437 | 42 541 | 41 462 | 30 418 | 38 984 |
| Total debt | 0 | 6 212 | 7 242 | 7 660 | 6 886 | 16 153 | 17 538 | 21 664 | 40 637 | 49 212 | 63 705 | 67 098 | 33 908 | 36 437 | 42 541 | 41 464 | 30 418 | 38 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.3% | 15.3% | 2024 | |
| Individual | 15.3% | 15.3% | 2024 | |
Sitecom As | Company | 13.0% | 13.0% | 2024 |
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 10.1% | 10.1% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
Athene Trading As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jørgen Lind | Chief Executive Officer | 0 companies |