| Revenue | NOK 854K | -5% |
| EBITDA | NOK 442K | -3% |
| Net profit | NOK 64K | -17% |
| Total assets | NOK 3,3M | -12% |
| Equity | NOK 844K | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 483 | 351 | 200 | 240 | 297 | 501 | 504 | 511 | 815 | 1 172 | 1 018 | 1 003 | 736 | 1 022 | 896 | 854 |
| Staff expenses | −0 | −0 | −0 | −171 | −189 | −228 | −87 | −102 | −115 | −138 | −191 | −142 | −126 | −235 | −151 | −149 | −189 | −33 | −158 |
| EBITDA | 0 | 0 | 0 | −35 | −94 | −195 | 10 | 38 | −44 | 69 | 42 | 226 | 273 | 256 | 516 | 401 | 441 | 458 | 442 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −14 | −0 | −0 | −0 | −0 | −8 | −12 | −152 | −381 | −220 | −153 | −190 | −222 | −215 | −231 |
| EBIT | 0 | 0 | 0 | −46 | −108 | −195 | 10 | 38 | −44 | 61 | 30 | 74 | −109 | 36 | 363 | 211 | 219 | 243 | 211 |
| Net financials | 0 | 0 | 0 | 3 | 3 | −17 | −2 | 3 | 4 | 11 | 28 | −67 | −35 | 48 | −46 | −46 | −92 | −132 | −96 |
| Profit before tax | 0 | 0 | 0 | −43 | −106 | −212 | 8 | 41 | −40 | 72 | 58 | 6 | −143 | −12 | 317 | 165 | 127 | 111 | 115 |
| Tax | −0 | −0 | −0 | −12 | −1 | −0 | 2 | 0 | −0 | 4 | 9 | 5 | −5 | −0 | 37 | 36 | 28 | 34 | 52 |
| Net profit | 0 | 0 | 0 | −31 | −104 | −212 | 6 | 41 | −40 | 68 | 49 | 1 | −138 | −12 | 279 | 129 | 99 | 77 | 64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 374 | 215 | 317 | 286 | 309 | 311 | 419 | 454 | 4 250 | 3 322 | 3 366 | 3 396 | 3 558 | 3 309 | 3 763 | 3 310 |
| Equity | — | — | — | 258 | 154 | 222 | 228 | 269 | 229 | 297 | 346 | 347 | 209 | 197 | 476 | 605 | 704 | 781 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 35 | 21 | 3 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 115 | 61 | 96 | 59 | 41 | 83 | 123 | 108 | 3 898 | 3 113 | 3 170 | 2 885 | 2 932 | 2 601 | 2 982 | 2 466 |
| Total debt | 0 | 0 | 0 | 116 | 61 | 96 | 59 | 41 | 83 | 123 | 108 | 3 904 | 3 113 | 3 170 | 2 920 | 2 953 | 2 605 | 2 982 | 2 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Aalling | Deputy Member | 0 companies |
| Kristian Kjos | Chairman | 0 companies |
| Ann-Kristin Hauer Kjos | Board of Directors | 0 companies |