| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | -243% |
| Net profit | NOK 3,9M | +32% |
| Total assets | NOK 13M | +18% |
| Equity | NOK 12,2M | +24% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −11 | −11 | −21 | −12 | −12 | −21 | −44 | −22 | −17 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −11 | −11 | −21 | −12 | −12 | −21 | −44 | −22 | −17 | −59 |
| Net financials | −3 | 499 | 997 | 1 493 | 2 997 | 5 499 | 2 999 | 2 999 | 3 979 | 3 000 | 4 000 |
| Profit before tax | −14 | 489 | 986 | 1 472 | 2 985 | 5 487 | 2 978 | 2 955 | 3 957 | 2 983 | 3 941 |
| Tax | −0 | −0 | 1 | 4 | 16 | 33 | 15 | 10 | 17 | 16 | 13 |
| Net profit | −14 | 489 | 984 | 1 468 | 2 969 | 5 454 | 2 963 | 2 945 | 3 940 | 2 967 | 3 927 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 861 | 3 307 | 4 186 | 5 627 | 7 680 | 9 860 | 11 318 | 9 343 | 10 611 | 10 964 | 12 952 |
| Equity | 2 743 | 2 231 | 3 216 | 4 684 | 7 653 | 9 806 | 6 270 | 5 215 | 9 155 | 9 882 | 12 209 |
| Long-term debt | 0 | 0 | 1 | 5 | 20 | 36 | 20 | 20 | 26 | 20 | 26 |
| Short-term debt | 119 | 1 076 | 969 | 938 | 8 | 17 | 5 029 | 4 108 | 1 430 | 1 062 | 717 |
| Total debt | 119 | 1 076 | 970 | 943 | 27 | 53 | 5 048 | 4 128 | 1 456 | 1 082 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2006 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Beite Drønnen | Deputy Member | 0 companies |
| Sindre-Roar Drønnen | Chief Executive Officer | 0 companies |