| Revenue | NOK 310K | +4% |
| EBITDA | NOK -46K | -307% |
| Net profit | NOK -66K | -1176% |
| Total assets | NOK 7,3M | -1% |
| Equity | NOK 7M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 1 | 0 | 143 | 560 | 247 | 255 | 267 | 268 | 270 | 261 | 270 | 277 | 307 | 282 | 299 | 310 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −112 | −0 | −112 | −112 | −147 |
| EBITDA | −7 | −12 | −29 | 82 | 457 | 169 | 163 | 164 | 170 | 187 | 152 | 54 | 8 | 133 | −18 | −11 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −18 | −18 | −111 | −111 | −119 | −92 | −92 | −97 | −112 | −96 | −96 | −96 | −14 |
| EBIT | −7 | −12 | −29 | 64 | 439 | 150 | 53 | 53 | 50 | 95 | 59 | −43 | −105 | 37 | −115 | −108 | −60 |
| Net financials | 138 | 623 | 13 195 | 312 | −31 | 173 | −74 | 90 | 64 | 48 | 64 | 56 | 54 | 72 | 200 | 97 | 1 |
| Profit before tax | 131 | 611 | 13 165 | 377 | 408 | 323 | −21 | 143 | 114 | 143 | 123 | 12 | −51 | 108 | 86 | −11 | −60 |
| Tax | −0 | −0 | 98 | 103 | 175 | 88 | 46 | 37 | 31 | 40 | 27 | 2 | −12 | 20 | −10 | −6 | 6 |
| Net profit | 131 | 611 | 13 067 | 273 | 234 | 235 | −67 | 106 | 83 | 102 | 96 | 11 | −39 | 88 | 96 | −5 | −66 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 819 | 13 484 | 14 687 | 13 292 | 12 516 | 10 919 | 10 512 | 9 389 | 8 413 | 7 992 | 7 572 | 7 535 | 7 273 | 7 271 | 7 324 | 7 284 |
| Equity | 207 | 819 | 13 385 | 13 659 | 12 342 | 11 803 | 10 845 | 10 452 | 9 335 | 8 353 | 7 941 | 7 539 | 7 305 | 7 164 | 7 150 | 7 086 | 7 020 |
| Long-term debt | 0 | 0 | 0 | 925 | 775 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 98 | 103 | 175 | 88 | 74 | 61 | 53 | 60 | 50 | 33 | 229 | 109 | 121 | 239 | 264 |
| Total debt | 0 | 0 | 98 | 1 028 | 950 | 713 | 74 | 61 | 53 | 60 | 50 | 33 | 229 | 109 | 121 | 239 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Deputy Member | Deputy Member | 2006 | — | — |
CT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Hiorth Oppegaard | Deputy Member | 0 companies |
| Christoffer Trebler | Deputy Member | 0 companies |
| Eivind Hiorth Oppegaard | Deputy Chairman | 0 companies |
| Nina Beate Trebler | Chairman | 0 companies |