| Revenue | NOK 751K | -12% |
| EBITDA | NOK 477K | +155% |
| Net profit | NOK 40K | +122% |
| Total assets | NOK 7,4M | -4% |
| Equity | NOK 4,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 569 | 789 | 866 | 719 | 455 | 548 | 1 339 | 875 | 546 | 550 | 820 | 858 | 751 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −19 | −12 | 129 | 332 | 485 | 215 | 76 | 254 | 855 | 405 | 116 | 178 | 199 | 187 | 477 |
| Depreciation & amort. | −0 | −0 | −0 | −96 | −91 | −96 | −98 | −98 | −74 | −120 | −156 | −152 | −194 | −262 | −255 | −251 |
| EBIT | −5 | −19 | −12 | 32 | 242 | 389 | 118 | −22 | 181 | 734 | 249 | −37 | −17 | −62 | −68 | 226 |
| Net financials | 0 | 0 | 64 | 4 | −17 | 2 | 3 | 4 | −4 | −7 | 3 | 2 | −34 | −168 | −171 | −175 |
| Profit before tax | −5 | −19 | 52 | 37 | 225 | 390 | 121 | −18 | 177 | 727 | 252 | −35 | −51 | −230 | −239 | 52 |
| Tax | −0 | −0 | 4 | 10 | 60 | 105 | 25 | −8 | 37 | 161 | 55 | −8 | −11 | −50 | −52 | 11 |
| Net profit | −5 | −19 | 49 | 26 | 165 | 285 | 96 | −9 | 139 | 566 | 197 | −27 | −40 | −180 | −186 | 40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 188 | 3 188 | 3 216 | 5 142 | 5 747 | 5 976 | 6 099 | 6 042 | 5 875 | 6 632 | 5 908 | 5 732 | 9 044 | 8 812 | 7 708 | 7 433 |
| Equity | 3 183 | 3 163 | 3 212 | 3 509 | 3 852 | 4 138 | 4 233 | 4 224 | 4 363 | 4 930 | 5 127 | 5 099 | 5 059 | 4 879 | 4 693 | 4 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 779 | 1 701 | 1 819 | 1 734 | 1 479 | 1 083 | 590 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 24 | 4 | 59 | 115 | 138 | 46 | 85 | 33 | 619 | 191 | 487 | 576 | 1 008 | 664 | 657 |
| Total debt | 5 | 24 | 4 | 1 633 | 1 894 | 1 839 | 1 865 | 1 818 | 1 512 | 1 702 | 781 | 632 | 3 985 | 3 933 | 3 015 | 2 699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 17.0% | 17.0% | 2024 |
| Person | Role here | Other companies |
|---|