| Revenue | NOK 0 | — |
| EBITDA | NOK -488K | -73% |
| Net profit | NOK 9,1M | +756% |
| Total assets | NOK 210M | -10% |
| Equity | NOK 194,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 314 | 50 406 | 17 993 | 8 465 | 7 299 | 10 980 | 517 | 252 | 225 | 0 | 367 | 0 | 373 | 697 | 0 |
| Staff expenses | −0 | −0 | −0 | −241 | −378 | −625 | −1 155 | −886 | −398 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 151 | 42 035 | 15 670 | −735 | 6 284 | 9 627 | −2 408 | −2 936 | −653 | −1 074 | −1 477 | −1 409 | −882 | −281 | −488 |
| Depreciation & amort. | −0 | −0 | −78 | −82 | −106 | −108 | −192 | −188 | −102 | −52 | −10 | −10 | −10 | −14 | −0 |
| EBIT | −29 151 | 42 035 | 15 592 | −817 | 6 178 | 9 519 | −2 600 | −3 124 | −755 | −1 126 | −1 487 | −1 419 | −892 | −295 | −488 |
| Net financials | −2 322 | −2 538 | −3 392 | 575 | 867 | 287 | 13 488 | −3 830 | −5 140 | 4 350 | 122 719 | 7 435 | 3 314 | −1 476 | 10 715 |
| Profit before tax | −31 473 | 39 497 | 12 200 | −241 | 7 045 | 9 806 | 10 888 | −6 954 | −5 895 | 3 224 | 121 232 | 6 016 | 2 422 | −1 771 | 10 228 |
| Tax | −668 | 1 409 | 1 334 | 1 013 | 226 | 351 | 132 | −265 | −665 | 995 | 424 | 379 | 1 266 | −390 | 1 170 |
| Net profit | −30 805 | 38 087 | 10 866 | −1 254 | 6 818 | 9 455 | 10 756 | −6 690 | −5 230 | 2 229 | 120 808 | 5 638 | 1 156 | −1 381 | 9 058 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 073 | 117 219 | 156 080 | 71 030 | 83 340 | 87 308 | 96 268 | 109 558 | 140 419 | 132 936 | 247 624 | 252 223 | 237 550 | 232 953 | 209 972 |
| Equity | −461 | 37 626 | 69 558 | 68 304 | 75 122 | 84 577 | 95 332 | 88 643 | 118 413 | 120 642 | 240 152 | 185 647 | 186 803 | 185 422 | 194 391 |
| Long-term debt | 0 | 0 | 75 272 | 0 | 0 | 0 | 0 | 15 868 | 12 180 | 41 | 73 | 451 | 1 717 | 1 037 | 1 832 |
| Short-term debt | 0 | 2 352 | 11 250 | 2 726 | 8 218 | 2 731 | 936 | 5 047 | 9 827 | 12 253 | 7 399 | 66 125 | 49 029 | 46 494 | 13 748 |
| Total debt | 89 534 | 79 593 | 86 521 | 2 726 | 8 218 | 2 731 | 936 | 20 915 | 22 006 | 12 294 | 7 472 | 66 576 | 50 747 | 47 532 | 15 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Brørvik Myhrvold | Deputy Member | 0 companies |
| Erik Øren | Chairman | 0 companies |