| Revenue | NOK 0 | — |
| EBITDA | NOK -212K | -20% |
| Net profit | NOK 2,8M | -40% |
| Total assets | NOK 27,6M | +7% |
| Equity | NOK 26,6M | +7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −112 | −131 | −150 | −176 | −212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −112 | −131 | −150 | −176 | −212 |
| Net financials | 2 630 | 1 517 | 2 909 | 4 799 | 2 986 |
| Profit before tax | 2 519 | 1 386 | 2 759 | 4 624 | 2 774 |
| Tax | −0 | −0 | 11 | 59 | 13 |
| Net profit | 2 519 | 1 386 | 2 748 | 4 565 | 2 761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 169 | 20 055 | 22 316 | 25 926 | 27 642 |
| Equity | 18 668 | 19 554 | 21 302 | 24 867 | 26 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 501 | 1 013 | 1 059 | 1 014 |
| Total debt | 501 | 501 | 1 013 | 1 059 | 1 014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Morten Roalsø | Chief Executive Officer | 0 companies |
| Inger Lise Roalsø Veila | Board of Directors | 0 companies |