| Revenue | NOK 2,6M | +152% |
| EBITDA | NOK 2,4M | +175% |
| Net profit | NOK -64,6M | +7% |
| Total assets | NOK 12,5M | -84% |
| Equity | NOK -49,3M | -421% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 39 850 | 1 000 | 2 000 | 3 346 | 3 000 | 18 372 | 800 | 10 084 | 68 637 | 1 031 | 2 595 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −100 | −1 244 | −1 545 | −1 549 | 38 232 | 925 | 1 951 | 3 288 | 2 821 | 18 294 | 598 | 6 023 | 66 500 | 872 | 2 396 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −281 | −563 | −563 | −776 |
| EBIT | −51 | −100 | −1 244 | −1 545 | −1 549 | 38 232 | 925 | 1 951 | 3 288 | 2 821 | 18 294 | 598 | 5 742 | 65 937 | 310 | 1 620 |
| Net financials | −27 737 | 2 459 | 8 681 | 5 602 | 2 783 | −1 508 | −455 | −486 | −55 | −736 | −828 | −1 371 | −7 505 | −9 038 | −69 895 | −66 264 |
| Profit before tax | −27 787 | 2 359 | 7 438 | 4 057 | 1 234 | 36 724 | 470 | 1 465 | 3 232 | 2 085 | 17 466 | −773 | −1 763 | 56 899 | −69 586 | −64 644 |
| Tax | 227 | 61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 014 | 2 298 | 7 438 | 4 057 | 1 234 | 36 724 | 470 | 1 465 | 3 232 | 2 085 | 17 466 | −773 | −1 763 | 56 899 | −69 586 | −64 644 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 528 | 32 152 | 43 304 | 36 078 | 28 339 | 120 442 | 82 270 | 86 330 | 89 366 | 95 831 | 119 773 | 132 596 | 132 034 | 191 039 | 78 774 | 12 481 |
| Equity | 26 128 | 23 226 | 26 064 | 24 121 | 22 355 | 59 079 | 59 549 | 59 015 | 62 247 | 64 332 | 81 798 | 63 325 | 54 324 | 101 145 | 15 372 | −49 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 500 | 22 500 | 22 500 | 25 000 | 31 100 | 32 170 | 42 170 | 60 287 | 67 316 | 53 263 | 49 184 |
| Short-term debt | 401 | 8 926 | 17 240 | 11 957 | 5 983 | 38 863 | 220 | 4 815 | 2 119 | 399 | 5 805 | 27 101 | 17 423 | 22 577 | 10 138 | 12 569 |
| Total debt | 401 | 8 926 | 17 240 | 11 957 | 5 983 | 61 363 | 22 720 | 27 315 | 27 119 | 31 499 | 37 975 | 69 271 | 77 710 | 89 893 | 63 402 | 61 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2006 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Britt Skarveland | Deputy Member | 0 companies |
| Rune Skarveland | Chief Executive Officer | 0 companies |