| Revenue | NOK 298K | -98% |
| EBITDA | NOK -431K | -138% |
| Net profit | NOK -559K | -178% |
| Total assets | NOK 10M | +34% |
| Equity | NOK 2,8M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 172 | 976 | 128 | 471 | 667 | 635 | 1 657 | 3 265 | 4 059 | 1 277 | 1 005 | 5 173 | 16 875 | 16 722 | 13 698 | 298 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −199 | 245 | 44 | 246 | 337 | 446 | 591 | 601 | 413 | 553 | 559 | 632 | 2 804 | 1 363 | 1 120 | −431 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −48 | −116 | −119 | −135 | −159 | −153 | −291 | −305 | −40 | −0 | −0 | −89 | −134 |
| EBIT | −1 | −199 | 245 | 44 | 198 | 221 | 327 | 456 | 442 | 260 | 262 | 255 | 593 | 2 804 | 1 363 | 1 031 | −565 |
| Net financials | −324 | −66 | −44 | −38 | −190 | 240 | −281 | −58 | −321 | −251 | −327 | −401 | −247 | −314 | −161 | −112 | −150 |
| Profit before tax | −325 | −266 | 201 | 6 | 9 | 460 | 46 | 399 | 120 | 9 | −66 | −147 | 346 | 2 490 | 1 202 | 919 | −715 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 30 | −22 | −27 | −32 | 76 | 548 | 264 | 202 | −156 |
| Net profit | −325 | −266 | 201 | 6 | 9 | 460 | 46 | 383 | 90 | 31 | −39 | −115 | 270 | 1 942 | 937 | 717 | −559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 904 | 3 587 | 2 064 | 3 190 | 4 317 | 4 678 | 4 623 | 6 660 | 6 899 | 9 520 | 7 685 | 8 882 | 8 350 | 19 709 | 20 754 | 7 463 | 10 030 |
| Equity | 1 227 | 961 | 1 162 | 1 168 | 1 177 | 1 637 | 1 684 | 2 066 | 1 833 | 1 864 | 1 826 | 1 441 | 411 | 2 352 | 2 690 | 3 407 | 2 847 |
| Long-term debt | 1 673 | 0 | 901 | 1 979 | 3 121 | 3 023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 578 | 15 624 | 2 831 | 7 105 |
| Short-term debt | 3 | 542 | 0 | 43 | 18 | 18 | 17 | 17 | 90 | 513 | 221 | 88 | 1 906 | 1 779 | 2 440 | 1 225 | 77 |
| Total debt | 1 677 | 2 625 | 901 | 2 022 | 3 139 | 3 041 | 2 939 | 4 594 | 5 065 | 7 656 | 5 859 | 7 441 | 7 940 | 17 357 | 18 064 | 4 056 | 7 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2006 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Skjevik | Deputy Member | 0 companies |
| Leif Skjevik | Chief Executive Officer | 0 companies |