| Revenue | NOK 193K | — |
| EBITDA | NOK -83K | +34% |
| Net profit | NOK 1,3M | -36% |
| Total assets | NOK 41,7M | +1% |
| Equity | NOK 10,7M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 88 | 40 | 0 | 80 | 40 | 0 | 0 | 0 | 193 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −17 | −22 | −27 | −35 | −41 | −54 | −171 | 9 | −53 | −73 | −23 | −49 | −116 | −113 | −126 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −41 | −23 | −23 | −23 | −23 | −23 | −23 | −23 | −23 |
| EBIT | −15 | −17 | −22 | −27 | −35 | −41 | −54 | −219 | −32 | −77 | −96 | −46 | −73 | −139 | −137 | −150 | −106 |
| Net financials | 1 260 | 1 753 | 4 900 | 3 247 | 1 684 | 1 842 | 2 020 | 1 721 | 1 935 | 2 852 | 1 666 | 2 238 | 2 400 | 2 917 | 1 240 | 2 232 | 1 804 |
| Profit before tax | 1 245 | 1 736 | 4 878 | 3 220 | 1 648 | 1 801 | 1 966 | 1 503 | 1 903 | 2 775 | 1 569 | 2 192 | 2 327 | 2 778 | 1 104 | 2 082 | 1 697 |
| Tax | −0 | −0 | 27 | −16 | −0 | 291 | 440 | 421 | 476 | 660 | 362 | 482 | −1 | 611 | 243 | 13 | 377 |
| Net profit | 1 245 | 1 736 | 4 851 | 3 236 | 1 648 | 1 510 | 1 527 | 1 082 | 1 426 | 2 115 | 1 208 | 1 710 | 2 328 | 2 167 | 861 | 2 069 | 1 321 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 055 | 3 293 | 11 376 | 11 490 | 35 182 | 36 417 | 35 045 | 33 191 | 36 045 | 37 189 | 34 931 | 35 493 | 43 334 | 42 742 | 38 897 | 41 313 | 41 712 |
| Equity | 1 555 | 2 991 | 6 842 | 9 078 | 9 977 | 9 983 | 10 706 | 10 414 | 11 341 | 11 415 | 10 924 | 12 334 | 13 862 | 13 144 | 10 905 | 11 224 | 10 748 |
| Long-term debt | 0 | 0 | 3 528 | 1 400 | 24 265 | 24 395 | 23 000 | 21 722 | 23 294 | 21 886 | 20 836 | 19 436 | 29 000 | 27 550 | 26 100 | 28 432 | 28 904 |
| Short-term debt | 500 | 302 | 1 006 | 1 012 | 941 | 2 039 | 1 339 | 1 054 | 1 410 | 3 887 | 3 171 | 3 723 | 472 | 2 048 | 1 892 | 1 657 | 2 059 |
| Total debt | 500 | 302 | 4 534 | 2 412 | 25 206 | 26 434 | 24 339 | 22 776 | 24 704 | 25 773 | 24 007 | 23 159 | 29 472 | 29 598 | 27 992 | 30 089 | 30 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Strand | Deputy Member | 0 companies |
| Ole Kristian Strand | Chairman | 0 companies |