| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | +20% |
| Net profit | NOK -85K | -59% |
| Total assets | NOK 3,3M | -2% |
| Equity | NOK 3,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −10 | −13 | −9 | −8 | −12 | −9 | −13 | −12 | −18 | −16 | −14 | −24 | −80 | −113 | −106 | −85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −10 | −13 | −9 | −8 | −12 | −9 | −13 | −12 | −18 | −16 | −14 | −24 | −80 | −113 | −106 | −85 |
| Net financials | 0 | 166 | 111 | 78 | 0 | 17 | 97 | −13 | 121 | −11 | 185 | −12 | 3 522 | 780 | −231 | 53 | 0 |
| Profit before tax | −10 | 156 | 98 | 69 | −8 | 5 | 87 | −26 | 110 | −29 | 169 | −26 | 3 498 | 700 | −344 | −53 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | 156 | 98 | 69 | −8 | 5 | 87 | −26 | 110 | −29 | 169 | −26 | 3 498 | 700 | −344 | −53 | −85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 1 042 | 987 | 998 | 968 | 1 197 | 1 286 | 1 188 | 1 297 | 1 195 | 1 376 | 1 312 | 5 214 | 5 687 | 3 436 | 3 383 | 3 316 |
| Equity | 223 | 379 | 477 | 546 | 538 | 543 | 630 | 604 | 714 | 684 | 854 | 827 | 4 325 | 5 025 | 3 436 | 3 383 | 3 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 298 | 291 | 273 | 266 | 259 | 253 | 246 | 238 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 663 | 509 | 452 | 430 | 356 | 365 | 311 | 318 | 251 | 270 | 239 | 651 | 661 | 0 | 0 | 19 |
| Total debt | 652 | 663 | 509 | 452 | 430 | 654 | 656 | 584 | 584 | 511 | 522 | 485 | 889 | 661 | 0 | 0 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åge Midthun | Chief Executive Officer | 0 companies |
| Kari Asak Midthun | Deputy Member | 0 companies |