| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +5% |
| Net profit | NOK 726K | +13% |
| Total assets | NOK 1,2M | -24% |
| Equity | NOK 957K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −15 | −13 | −13 | −16 | −18 | −15 | −17 | −17 | −17 | −20 | −25 | −36 | −25 | −34 | −30 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −15 | −13 | −13 | −16 | −18 | −15 | −17 | −17 | −17 | −20 | −25 | −36 | −25 | −34 | −30 | −28 |
| Net financials | −32 | 48 | 43 | 45 | 54 | 44 | 34 | 23 | 23 | 17 | 331 | 600 | 499 | 750 | 1 300 | 900 | 979 |
| Profit before tax | −46 | 33 | 30 | 32 | 38 | 26 | 19 | 6 | 6 | 0 | 311 | 575 | 463 | 725 | 1 266 | 870 | 951 |
| Tax | −17 | 139 | 48 | 97 | 29 | 99 | 117 | 2 | −94 | 8 | 200 | 166 | 119 | 194 | 196 | 229 | 225 |
| Net profit | −29 | −106 | −18 | −65 | 9 | −72 | −98 | 4 | 101 | −7 | 111 | 410 | 345 | 531 | 1 070 | 641 | 726 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 780 | 3 917 | 3 467 | 3 257 | 3 048 | 2 539 | 2 107 | 1 921 | 1 928 | 1 706 | 1 271 | 1 197 | 1 231 | 1 219 | 1 310 | 1 571 | 1 192 |
| Equity | 1 894 | 1 788 | 1 770 | 1 705 | 1 714 | 1 641 | 1 544 | 1 548 | 1 648 | 1 641 | 1 267 | 1 105 | 1 109 | 1 020 | 1 090 | 1 031 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 312 | 878 | 537 | 366 | 275 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 134 | 51 | 37 | 23 | 20 | 26 | 7 | 5 | 3 | 4 | 93 | 122 | 199 | 220 | 540 | 235 |
| Total debt | 2 886 | 2 129 | 1 697 | 1 552 | 1 334 | 898 | 563 | 374 | 280 | 65 | 4 | 93 | 122 | 199 | 220 | 540 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Deputy Member | Deputy Member | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Wickmann | Deputy Member | 0 companies |