| Revenue | NOK 525K | +8665% |
| EBITDA | NOK 393K | +428% |
| Net profit | NOK 504K | +270% |
| Total assets | NOK 11,5M | +4% |
| Equity | NOK 11,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −319 | −406 | −0 | −0 | −0 | −0 | −0 | −307 | −246 | −281 | −102 | −0 | −0 |
| EBITDA | −14 | −11 | −15 | −25 | −347 | −422 | −2 025 | 971 | −68 | 30 | −63 | −392 | −326 | −377 | −276 | −120 | 393 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −11 | −15 | −25 | −347 | −422 | −2 025 | 971 | −68 | 30 | −63 | −392 | −326 | −377 | −276 | −120 | 393 |
| Net financials | 0 | 2 194 | 5 507 | 915 | 241 | 182 | 351 | 1 696 | 8 | 7 | 5 | 4 | −7 | −0 | 10 704 | 256 | 111 |
| Profit before tax | −14 | 2 182 | 5 492 | 890 | −106 | −240 | −1 674 | 2 667 | −60 | 36 | −58 | −387 | −333 | −377 | 10 429 | 136 | 504 |
| Tax | −4 | 611 | 40 | 24 | −30 | −64 | 93 | 10 | −14 | −16 | −11 | 42 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | 1 571 | 5 452 | 866 | −76 | −176 | −1 767 | 2 657 | −45 | 52 | −47 | −429 | −333 | −377 | 10 429 | 136 | 504 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 2 504 | 6 189 | 6 874 | 4 574 | 4 574 | 2 596 | 5 265 | 5 208 | 4 962 | 4 924 | 6 128 | 5 192 | 8 500 | 10 855 | 10 974 | 11 467 |
| Equity | 126 | 298 | 4 750 | 5 616 | 4 540 | 4 364 | 2 596 | 5 253 | 4 908 | 4 960 | 4 514 | 4 085 | 3 752 | 375 | 10 804 | 10 940 | 11 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 2 207 | 1 439 | 1 258 | 35 | 210 | 0 | 12 | 300 | 2 | 411 | 2 044 | 1 440 | 8 125 | 51 | 35 | 23 |
| Total debt | 195 | 2 207 | 1 439 | 1 258 | 35 | 210 | 0 | 12 | 300 | 2 | 411 | 2 044 | 1 440 | 8 125 | 51 | 35 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Hernes | Deputy Member | 0 companies |
| Kristen Hernes | Chairman | 0 companies |