| Revenue | NOK 295,8M | +73% |
| EBITDA | NOK 24,7M | +35% |
| Net profit | NOK 17,3M | +55% |
| Total assets | NOK 130,9M | +124% |
| Equity | NOK 50,2M | +98% |
| Employees | 220 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 220 | 2 267 | 48 251 | 43 616 | 50 996 | 55 855 | 54 375 | 53 441 | 54 466 | 61 475 | 69 872 | 89 728 | 128 356 | 167 823 | 171 013 | 295 798 |
| Staff expenses | −0 | −0 | −0 | −1 295 | −2 414 | −34 709 | −31 215 | −35 467 | −39 846 | −38 092 | −36 252 | −35 410 | −38 552 | −43 565 | −56 493 | −84 424 | −103 342 | −101 897 | −194 861 |
| EBITDA | 0 | −5 | −6 | −864 | −3 347 | 2 065 | 2 658 | 4 257 | 3 744 | 4 890 | 4 067 | 5 526 | 8 457 | 10 795 | 9 386 | 9 436 | 12 402 | 18 341 | 24 742 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 153 | −1 101 | −1 292 | −1 458 | −1 487 | −1 290 | −1 186 | −1 162 | −1 599 | −2 418 | −4 257 | −2 677 | −1 065 | −1 426 |
| EBIT | 0 | −5 | −6 | −864 | −3 347 | −88 | 1 557 | 2 965 | 2 286 | 3 403 | 2 777 | 4 341 | 7 295 | 9 196 | 6 968 | 5 178 | 9 725 | 17 276 | 23 317 |
| Net financials | 0 | 5 059 | 2 117 | 4 873 | 8 166 | −182 | −25 | −275 | 1 707 | 1 150 | 1 242 | 1 336 | 2 584 | 4 547 | 2 612 | −1 233 | −1 210 | −1 382 | 314 |
| Profit before tax | 0 | 5 054 | 2 111 | 4 009 | 4 819 | −270 | 1 532 | 2 690 | 3 993 | 4 553 | 4 019 | 5 677 | 9 879 | 13 743 | 9 579 | 3 945 | 8 514 | 15 895 | 23 630 |
| Tax | −0 | 559 | 545 | 1 123 | 1 310 | 307 | 615 | 915 | 741 | 662 | 742 | 1 061 | 1 571 | 2 160 | 1 633 | 1 437 | 3 518 | 4 740 | 6 298 |
| Net profit | 0 | 4 494 | 1 566 | 2 887 | 3 508 | −577 | 917 | 1 776 | 3 252 | 3 891 | 3 277 | 4 616 | 8 309 | 11 583 | 7 947 | 2 508 | 4 996 | 11 155 | 17 333 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 211 | 7 093 | 18 632 | 29 080 | 19 942 | 20 608 | 22 242 | 21 316 | 22 045 | 20 945 | 25 003 | 27 591 | 33 234 | 74 659 | 73 151 | 68 985 | 58 305 | 130 885 |
| Equity | — | 921 | 709 | 6 896 | 9 852 | 5 815 | 3 432 | 3 608 | 1 860 | 5 751 | 5 028 | 9 644 | 10 953 | 9 536 | 19 564 | 9 172 | 14 169 | 25 323 | 50 192 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 12 | 50 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 290 | 6 382 | 11 736 | 19 228 | 13 902 | 17 038 | 18 523 | 19 444 | 16 244 | 15 852 | 15 359 | 16 638 | 23 698 | 55 094 | 63 979 | 54 816 | 32 981 | 80 693 |
| Total debt | 0 | 8 290 | 6 383 | 11 736 | 19 228 | 13 902 | 17 038 | 18 523 | 19 456 | 16 293 | 15 917 | 15 359 | 16 638 | 23 698 | 55 094 | 63 979 | 54 816 | 32 981 | 80 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Admin Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Irene Fuglem Høgli | Chief Executive Officer | 0 companies |
| Maria Bakken | Board of Directors | 0 companies |
| Arild Hugleik Bødal | Chairman | 0 companies |
| Amanda Bauge Kirkevåg | Board of Directors | 0 companies |
| Åsmund Mellemsæter | Chairman | 0 companies |
| Lars Erik Stubsjøen | Board of Directors | 0 companies |
| Lars Pettersen Elvedal | Board of Directors | 0 companies |
| Johanne Iren Kjeldsand | Board of Directors | 0 companies |
| Bård Sundseth | Board of Directors | 0 companies |
| David Aaslid Grimstad | Board of Directors | 0 companies |