| Revenue | NOK 650K | +1361% |
| EBITDA | NOK 397K | +446% |
| Net profit | NOK 635K | +53189% |
| Total assets | NOK 3,8M | -2% |
| Equity | NOK 3,7M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 117 | 0 | 0 | 25 | 25 | 340 | 0 | 0 | 0 | 0 | 27 | 51 | 51 | 44 | 650 |
| Staff expenses | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 12 | −436 | −615 | −175 | −310 | 260 | −16 | −179 | −124 | −148 | −137 | −17 | −42 | −115 | 397 |
| Depreciation & amort. | −0 | −0 | −0 | −29 | −47 | −47 | −47 | −47 | −47 | −47 | −59 | −59 | −59 | −61 | −64 | −64 |
| EBIT | 25 | 12 | −436 | −644 | −223 | −357 | 213 | −63 | −226 | −171 | −207 | −196 | −76 | −103 | −179 | 333 |
| Net financials | 177 | 321 | 714 | 17 | 435 | 5 | 1 | 200 | 100 | 250 | 290 | 555 | 877 | 2 499 | 180 | 384 |
| Profit before tax | 202 | 333 | 277 | −627 | 212 | −352 | 214 | 137 | −126 | 79 | 83 | 359 | 801 | 2 396 | 1 | 717 |
| Tax | −8 | 27 | 7 | 76 | 98 | −1 | 70 | −6 | −2 | −75 | −0 | −0 | −0 | −0 | −0 | 82 |
| Net profit | 210 | 306 | 270 | −702 | 115 | −351 | 144 | 144 | −124 | 154 | 83 | 359 | 801 | 2 396 | 1 | 635 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 626 | 3 647 | 2 876 | 3 032 | 2 060 | 1 443 | 1 661 | 1 425 | 1 109 | 1 266 | 1 255 | 1 259 | 1 763 | 3 958 | 3 910 | 3 827 |
| Equity | 2 267 | 2 574 | 2 524 | 1 821 | 1 936 | 1 435 | 1 579 | 1 381 | 1 106 | 1 260 | 1 243 | 1 232 | 1 733 | 3 929 | 3 880 | 3 715 |
| Long-term debt | 0 | 0 | 20 | 1 135 | 18 | 5 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 |
| Short-term debt | 21 | 4 | 332 | 75 | 106 | 2 | 74 | 42 | 2 | 6 | 11 | 27 | 30 | 29 | 30 | 30 |
| Total debt | 358 | 1 074 | 352 | 1 210 | 124 | 7 | 82 | 44 | 2 | 6 | 11 | 27 | 30 | 29 | 30 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Mari Høiland | Deputy Member | 0 companies |
| Ordin Høiland | Chairman | 0 companies |