| Revenue | NOK 0 | — |
| EBITDA | NOK -127K | +57% |
| Net profit | NOK -2,9M | -73% |
| Total assets | NOK 174,1M | +1% |
| Equity | NOK 29,1M | -11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −23 | −44 | −39 | −39 | −43 | −49 | −52 | −61 | −62 | −147 | −203 | −125 | −291 | −127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −23 | −44 | −39 | −39 | −43 | −49 | −52 | −61 | −62 | −147 | −203 | −125 | −291 | −127 |
| Net financials | 111 | 9 308 | 3 127 | 917 | 180 | 34 | 3 | 109 | 364 | 361 | 223 | 335 | −545 | −1 360 | −2 732 |
| Profit before tax | 69 | 9 285 | 3 083 | 878 | 141 | −10 | −46 | 57 | 302 | 299 | 76 | 132 | −670 | −1 652 | −2 858 |
| Tax | 19 | 110 | 108 | 120 | 38 | −0 | −0 | −0 | 70 | 66 | 34 | 29 | −0 | −0 | −0 |
| Net profit | 50 | 9 175 | 2 976 | 758 | 103 | −10 | −46 | 57 | 233 | 233 | 42 | 103 | −670 | −1 652 | −2 858 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 242 | 42 126 | 38 981 | 38 602 | 39 722 | 39 675 | 41 078 | 51 035 | 52 452 | 62 138 | 108 653 | 129 628 | 132 790 | 172 245 | 174 102 |
| Equity | 21 273 | 30 448 | 33 424 | 34 182 | 34 284 | 34 275 | 34 228 | 34 285 | 34 718 | 34 951 | 34 993 | 35 106 | 34 435 | 32 783 | 29 065 |
| Long-term debt | 0 | 0 | 5 450 | 4 300 | 5 400 | 5 400 | 6 850 | 16 750 | 17 665 | 26 660 | 72 905 | 93 390 | 97 655 | 138 385 | 143 350 |
| Short-term debt | 19 | 110 | 108 | 120 | 38 | 0 | 0 | 0 | 70 | 527 | 756 | 1 132 | 700 | 1 077 | 1 687 |
| Total debt | 8 969 | 11 679 | 5 558 | 4 420 | 5 438 | 5 400 | 6 850 | 16 750 | 17 735 | 27 187 | 73 661 | 94 522 | 98 355 | 139 462 | 145 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Olav Ulseth | Deputy Member | 0 companies |
| Knut Schei | Chairman | 0 companies |