| Revenue | NOK 94K | -97% |
| EBITDA | NOK 91K | +22% |
| Net profit | NOK 3,1M | -38% |
| Total assets | NOK 13,6M | -13% |
| Equity | NOK 11,3M | +19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 320 | 620 | 120 | 300 | 76 | 60 | 5 025 | 3 655 | 94 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 14 | 319 | 619 | 116 | 299 | 76 | 58 | 445 | 75 | 91 |
| Depreciation & amort. | −0 | −16 | −30 | −26 | −50 | −50 | −40 | −40 | −40 | −40 | −428 |
| EBIT | −0 | −3 | 290 | 593 | 66 | 249 | 36 | 18 | 405 | 35 | −337 |
| Net financials | 1 240 | 203 | 237 | 140 | 523 | 722 | 3 006 | 3 004 | 5 057 | 4 997 | 3 510 |
| Profit before tax | 1 240 | 200 | 527 | 733 | 589 | 971 | 3 042 | 3 022 | 5 461 | 5 032 | 3 173 |
| Tax | 73 | 55 | 94 | 152 | 24 | 64 | 29 | 25 | 135 | 15 | 85 |
| Net profit | 1 167 | 146 | 432 | 581 | 565 | 907 | 3 013 | 2 997 | 5 327 | 5 017 | 3 088 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 178 | 13 798 | 12 191 | 9 980 | 9 384 | 10 067 | 12 645 | 15 402 | 12 791 | 15 664 | 13 601 |
| Equity | 13 589 | 11 735 | 9 867 | 8 848 | 9 014 | 9 521 | 12 133 | 8 131 | 6 957 | 9 474 | 11 280 |
| Long-term debt | 8 | 0 | 4 | 7 | 8 | 6 | 26 | 22 | 32 | 0 | 136 |
| Short-term debt | 2 581 | 2 063 | 2 320 | 1 125 | 362 | 541 | 486 | 7 249 | 5 802 | 6 190 | 2 184 |
| Total debt | 2 589 | 2 063 | 2 324 | 1 132 | 370 | 547 | 511 | 7 272 | 5 834 | 6 190 | 2 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sm Bjerkli As | Company | 98.4% | 98.4% | 2024 |
| Individual | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Marius Bjerkli | Deputy Member | 0 companies |