| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +53% |
| Net profit | NOK -169K | +44% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 0 | 0 | 411 | 200 | 352 | 117 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −49 | −0 | −93 | −0 | −604 | −511 | −0 | −0 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −265 | −282 | −71 | −116 | −418 | −647 | −452 | −157 | −79 | −79 | −93 | −78 | −132 | −113 | −191 | −91 |
| Depreciation & amort. | −14 | −34 | −63 | −83 | −78 | −78 | −36 | −25 | −68 | −68 | −68 | −68 | −68 | −68 | −131 | −140 | −105 |
| EBIT | −84 | −299 | −344 | −154 | −194 | −496 | −683 | −477 | −225 | −147 | −147 | −161 | −146 | −200 | −244 | −330 | −195 |
| Net financials | 382 | 539 | −181 | 64 | 189 | 189 | 79 | 95 | 39 | −42 | 14 | 109 | −54 | 4 | 13 | 32 | 27 |
| Profit before tax | 298 | 240 | −526 | −89 | −5 | −307 | −604 | −383 | −185 | −190 | −133 | −52 | −200 | −196 | −232 | −298 | −169 |
| Tax | 84 | −115 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 214 | 355 | −517 | −89 | −5 | −307 | −604 | −383 | −185 | −190 | −133 | −52 | −200 | −196 | −232 | −298 | −169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 602 | 7 962 | 7 457 | 6 142 | 6 022 | 6 092 | 5 137 | 4 695 | 4 499 | 4 261 | 4 103 | 3 755 | 3 473 | 3 183 | 2 948 | 2 650 | 2 481 |
| Equity | 6 511 | 6 865 | 5 999 | 5 909 | 5 904 | 5 597 | 4 994 | 4 611 | 4 425 | 4 236 | 4 103 | 3 755 | 3 470 | 3 180 | 2 948 | 2 650 | 2 481 |
| Long-term debt | 11 | 1 089 | 1 080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 8 | 378 | 232 | 117 | 495 | 143 | 84 | 74 | 26 | 1 | 0 | 3 | 4 | 0 | 0 | 0 |
| Total debt | 91 | 1 097 | 1 458 | 232 | 117 | 495 | 143 | 84 | 74 | 26 | 1 | 0 | 3 | 4 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ML Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Herman Haglund | Chief Executive Officer | 0 companies |
| Mei Li Twang | Deputy Member | 0 companies |