| Revenue | NOK 0 | — |
| EBITDA | NOK -376K | -1789% |
| Net profit | NOK 9,5M | +236% |
| Total assets | NOK 16,6M | +54% |
| Equity | NOK 16M | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −10 | −10 | −15 | −11 | −12 | −11 | −20 | −20 | −13 | −18 | −15 | −17 | −14 | −20 | −20 | −376 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −10 | −10 | −15 | −11 | −12 | −11 | −20 | −20 | −13 | −18 | −15 | −17 | −14 | −20 | −20 | −376 |
| Net financials | 105 | 158 | 1 404 | 36 | −20 | 340 | 335 | 445 | 446 | 448 | 449 | 292 | 290 | 1 055 | 6 212 | 2 863 | 9 871 |
| Profit before tax | 99 | 149 | 1 394 | 22 | −32 | 327 | 324 | 425 | 427 | 435 | 431 | 277 | 272 | 1 040 | 6 192 | 2 843 | 9 495 |
| Tax | −0 | −0 | 5 | 6 | 6 | 7 | 6 | 6 | 6 | 7 | 6 | 5 | 4 | 7 | 116 | 15 | −19 |
| Net profit | 99 | 149 | 1 389 | 15 | −37 | 320 | 318 | 419 | 421 | 427 | 425 | 272 | 268 | 1 034 | 6 076 | 2 828 | 9 514 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 860 | 2 092 | 3 448 | 3 404 | 3 158 | 3 487 | 3 803 | 3 784 | 3 758 | 4 121 | 4 379 | 4 172 | 4 300 | 5 292 | 10 565 | 10 758 | 16 569 |
| Equity | 1 637 | 1 785 | 3 174 | 3 189 | 3 152 | 3 473 | 3 341 | 3 260 | 3 681 | 4 108 | 3 650 | 3 922 | 4 190 | 2 223 | 8 299 | 10 127 | 15 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 19 | 0 |
| Short-term debt | 224 | 306 | 274 | 215 | 6 | 14 | 463 | 524 | 77 | 13 | 729 | 250 | 110 | 3 069 | 2 248 | 612 | 598 |
| Total debt | 224 | 306 | 274 | 215 | 6 | 14 | 463 | 524 | 77 | 13 | 729 | 250 | 110 | 3 069 | 2 265 | 630 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Herbert Larssen | Deputy Member | 0 companies |
| Svein Larssen | Chairman | 0 companies |