| Revenue | NOK 12,4M | +283% |
| EBITDA | NOK 11,7M | +470% |
| Net profit | NOK 2,4M | -79% |
| Total assets | NOK 104,5M | -3% |
| Equity | NOK 99,3M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 893 | 756 | 0 | 3 226 | 12 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −0 |
| EBITDA | −7 | −87 | −20 | −73 | −20 | −240 | −287 | −98 | −300 | −103 | −61 | −76 | 1 141 | −28 | −8 560 | 2 053 | 11 693 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −87 | −20 | −73 | −20 | −240 | −287 | −98 | −300 | −103 | −61 | −76 | 1 141 | −28 | −8 560 | 2 053 | 11 693 |
| Net financials | 506 | 1 363 | 1 040 | 3 099 | 535 | 3 789 | 2 052 | 2 243 | −739 | 3 157 | 5 102 | 4 726 | 72 002 | 13 519 | 10 118 | 8 947 | −9 289 |
| Profit before tax | 499 | 1 276 | 1 020 | 3 026 | 515 | 3 548 | 1 765 | 2 144 | −1 040 | 3 054 | 5 041 | 4 650 | 73 142 | 13 491 | 1 559 | 11 000 | 2 404 |
| Tax | 4 | 12 | 39 | −19 | 110 | −24 | 7 | 17 | −0 | −0 | 17 | 36 | 35 | −3 | −0 | −0 | 39 |
| Net profit | 495 | 1 264 | 980 | 3 045 | 405 | 3 572 | 1 758 | 2 127 | −1 040 | 3 054 | 5 024 | 4 614 | 71 549 | 13 494 | 1 559 | 11 000 | 2 365 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 660 | 2 901 | 3 714 | 5 890 | 6 534 | 9 446 | 11 215 | 12 862 | 11 905 | 15 093 | 17 216 | 19 601 | 87 866 | 100 671 | 99 768 | 107 323 | 104 532 |
| Equity | 1 415 | 2 679 | 3 660 | 5 855 | 5 860 | 9 432 | 11 190 | 12 817 | 11 777 | 11 532 | 14 106 | 17 120 | 86 870 | 99 863 | 95 902 | 104 402 | 99 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 3 500 | 3 063 | 2 406 | 3 | 0 | 0 | 0 | 28 |
| Short-term debt | 245 | 206 | 0 | 5 | 643 | 14 | 25 | 45 | 127 | 61 | 48 | 75 | 993 | 808 | 3 866 | 2 921 | 5 237 |
| Total debt | 245 | 221 | 55 | 36 | 673 | 14 | 25 | 45 | 127 | 3 561 | 3 111 | 2 481 | 996 | 808 | 3 866 | 2 921 | 5 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Skumlien Nilsen | Deputy Member | 0 companies |
| Audun Mathisen | Chairman | 0 companies |