| Revenue | NOK 0 | — |
| EBITDA | NOK -387K | -30% |
| Net profit | NOK 7M | +17% |
| Total assets | NOK 29,9M | +29% |
| Equity | NOK 29,6M | +29% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −22 | −21 | −22 | −70 | −64 | −238 | −215 | −133 | −299 | −387 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −22 | −21 | −22 | −70 | −64 | −238 | −215 | −133 | −299 | −387 |
| Net financials | 114 | 1 597 | 457 | 1 661 | −323 | 2 455 | 5 809 | 5 348 | 6 562 | 6 274 | 7 400 |
| Profit before tax | 94 | 1 575 | 436 | 1 640 | −393 | 2 390 | 5 571 | 5 133 | 6 429 | 5 975 | 7 013 |
| Tax | 28 | 30 | 30 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | 32 |
| Net profit | 66 | 1 545 | 406 | 1 609 | −393 | 2 390 | 5 571 | 5 133 | 6 429 | 5 975 | 6 982 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 454 | 6 961 | 7 318 | 8 880 | 8 260 | 10 447 | 15 818 | 12 751 | 18 180 | 23 155 | 29 918 |
| Equity | 5 386 | 6 882 | 7 241 | 8 650 | 8 057 | 10 247 | 15 618 | 12 751 | 17 180 | 22 905 | 29 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 79 | 77 | 231 | 203 | 200 | 200 | 0 | 1 000 | 250 | 282 |
| Total debt | 68 | 79 | 77 | 231 | 203 | 200 | 200 | 0 | 1 000 | 250 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msr As | Company | 44.5% | 44.5% | 2024 |
Krr As | Company | 44.5% | 44.5% | 2024 |
| Individual | 10.9% | 10.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Eldrid Risbakk | Deputy Member | 0 companies |
| Kjell Ragnar Risbakk | Board of Directors | 0 companies |
| Marius Svevik Risbakk | Board of Directors | 0 companies |