| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | -66% |
| Net profit | NOK 1,5M | -12% |
| Total assets | NOK 8,6M | +21% |
| Equity | NOK 8,3M | +21% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −19 | −13 | −9 | −45 | −44 | −70 | −133 | −104 | −58 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −19 | −13 | −9 | −45 | −44 | −70 | −133 | −104 | −58 | −96 |
| Net financials | 122 | 329 | 0 | 0 | 0 | 528 | 1 120 | 1 326 | 1 067 | 1 725 | 1 591 |
| Profit before tax | 108 | 310 | 280 | 285 | 100 | 485 | 1 051 | 1 193 | 964 | 1 668 | 1 495 |
| Tax | 29 | 16 | 8 | 9 | −0 | 7 | −3 | −0 | −0 | −0 | 27 |
| Net profit | 79 | 293 | 273 | 277 | 100 | 477 | 1 054 | 1 193 | 964 | 1 668 | 1 468 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 078 | 5 259 | 5 323 | 5 401 | 5 295 | 5 577 | 6 423 | 4 417 | 5 381 | 7 048 | 8 553 |
| Equity | 4 949 | 5 043 | 5 115 | 5 192 | 5 092 | 5 370 | 6 223 | 4 417 | 5 380 | 6 848 | 8 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 216 | 208 | 209 | 203 | 207 | 200 | 0 | 1 | 200 | 237 |
| Total debt | 129 | 216 | 208 | 209 | 203 | 207 | 200 | 0 | 1 | 200 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Otto Risbakk | Deputy Member | 0 companies |
| Lene Risbakk | Deputy Chairman | 0 companies |