| Revenue | NOK 12,4M | -10% |
| EBITDA | NOK 484K | +15% |
| Net profit | NOK 65K | +428% |
| Total assets | NOK 2,9M | -11% |
| Equity | NOK 1,1M | +7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 389 | 10 550 | 13 097 | 13 786 | 12 423 |
| Staff expenses | −3 809 | −4 366 | −5 085 | −5 308 | −4 653 |
| EBITDA | 234 | 612 | 612 | 422 | 484 |
| Depreciation & amort. | −213 | −265 | −348 | −360 | −343 |
| EBIT | 21 | 348 | 264 | 62 | 141 |
| Net financials | −27 | −36 | −55 | −86 | −51 |
| Profit before tax | −6 | 311 | 209 | −24 | 90 |
| Tax | 6 | 72 | 49 | −4 | 26 |
| Net profit | −12 | 239 | 160 | −20 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 103 | 3 675 | 3 794 | 3 235 | 2 865 |
| Equity | 821 | 850 | 1 011 | 991 | 1 055 |
| Long-term debt | 0 | 0 | 1 000 | 650 | 305 |
| Short-term debt | 2 283 | 2 825 | 1 783 | 1 595 | 1 504 |
| Total debt | 2 283 | 2 825 | 2 783 | 2 244 | 1 809 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
PU Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.67% | 45.67% | 2024 | |
| Company | 15.33% | 15.33% | 2024 | |
| Company | 15.33% | 15.33% | 2024 | |
| Individual | 13.67% | 13.67% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Berge | Chief Executive Officer | 0 companies |
| Paul Udo Rücker | Chief Executive Officer | 0 companies |
| Øyvind Morten Ingvaldsen | Chairman | 0 companies |
| Sverre Nypan | Board of Directors | 0 companies |
| Finn Hjulstad | Chairman | 0 companies |