| Revenue | NOK 0 | — |
| EBITDA | NOK -144K | +30% |
| Net profit | NOK 1,8M | +2% |
| Total assets | NOK 33,6M | +3% |
| Equity | NOK 26M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 1 133 | 1 765 | 1 703 | 1 748 | 2 604 | 2 828 | 3 600 | 3 861 | 3 676 | 3 937 | 5 017 | 3 680 | 230 | 7 | 0 |
| Staff expenses | −379 | −102 | −281 | −602 | −615 | −630 | −493 | −423 | −416 | −411 | −585 | −1 067 | −1 133 | −690 | 69 | −0 |
| EBITDA | −142 | 483 | 894 | 606 | 709 | 1 283 | 1 425 | 1 967 | 2 164 | 1 995 | 2 311 | 2 849 | 1 329 | −2 746 | −206 | −144 |
| Depreciation & amort. | −236 | −453 | −452 | −465 | −494 | −493 | −319 | −338 | −366 | −521 | −526 | −528 | −530 | −9 | −0 | −0 |
| EBIT | −378 | 30 | 442 | 141 | 216 | 790 | 1 106 | 1 630 | 1 799 | 1 474 | 1 785 | 2 321 | 800 | −2 755 | −206 | −144 |
| Net financials | 1 880 | 434 | 1 503 | 890 | 625 | 114 | 1 343 | 1 123 | 4 509 | 12 188 | 13 217 | 7 438 | 7 582 | 5 977 | 1 994 | 1 975 |
| Profit before tax | 1 503 | 464 | 1 945 | 1 031 | 840 | 904 | 2 449 | 2 753 | 6 307 | 13 662 | 15 002 | 9 759 | 8 382 | 3 222 | 1 788 | 1 832 |
| Tax | 220 | 128 | 381 | 51 | 25 | 14 | 413 | 288 | 306 | 208 | 352 | 449 | 1 198 | −341 | −1 | −0 |
| Net profit | 1 283 | 336 | 1 564 | 979 | 816 | 889 | 2 037 | 2 464 | 6 001 | 13 455 | 14 650 | 9 310 | 7 184 | 3 562 | 1 789 | 1 832 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 671 | 29 957 | 29 947 | 29 823 | 33 790 | 34 873 | 35 983 | 37 585 | 46 609 | 50 283 | 56 352 | 54 195 | 51 140 | 37 904 | 32 515 | 33 587 |
| Equity | 17 213 | 16 861 | 17 885 | 18 365 | 18 680 | 20 121 | 21 521 | 21 985 | 6 985 | 18 040 | 23 790 | 27 320 | 28 504 | 26 403 | 26 192 | 26 023 |
| Long-term debt | 11 260 | 10 869 | 10 477 | 10 085 | 10 117 | 10 730 | 10 108 | 11 232 | 14 130 | 12 612 | 11 113 | 19 906 | 15 577 | 4 767 | 2 917 | 2 298 |
| Short-term debt | 1 021 | 1 954 | 1 237 | 974 | 4 993 | 4 022 | 4 355 | 4 367 | 25 494 | 19 631 | 21 450 | 6 969 | 7 059 | 6 734 | 3 406 | 5 266 |
| Total debt | 12 458 | 13 095 | 12 062 | 11 458 | 15 110 | 14 752 | 14 463 | 15 600 | 39 624 | 32 243 | 32 563 | 26 875 | 22 636 | 11 501 | 6 323 | 7 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aftenstierne As | Company | 33.3% | 33.3% | 2024 |
Fratino As | Company | 33.3% | 33.3% | 2024 |
Vistech As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Karin Blindheim | Deputy Member | 0 companies |
| Roger Oddbjørn Blindheim | Chairman | 0 companies |