| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -29% |
| Net profit | NOK 5,8M | -43% |
| Total assets | NOK 17,4M | -16% |
| Equity | NOK 12,3M | -24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −12 | −14 | −14 | −15 | −13 | −11 | −16 | −19 | −20 | −22 | −25 | −36 | −51 | −72 | −70 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −12 | −14 | −14 | −15 | −13 | −11 | −16 | −19 | −20 | −22 | −25 | −36 | −51 | −72 | −70 | −90 |
| Net financials | −26 | 356 | 366 | 371 | 370 | 601 | 601 | 924 | 1 501 | 2 067 | 1 248 | 3 502 | 9 449 | −185 | −7 370 | 10 139 | 5 878 |
| Profit before tax | −44 | 344 | 352 | 357 | 356 | 588 | 590 | 908 | 1 482 | 2 047 | 1 226 | 3 477 | 9 413 | −237 | −7 443 | 10 068 | 5 788 |
| Tax | −12 | −4 | −2 | −0 | −1 | 3 | 2 | 3 | −0 | 1 | −4 | 1 | 3 | 21 | −0 | −0 | −0 |
| Net profit | −32 | 348 | 354 | 357 | 357 | 585 | 588 | 905 | 1 483 | 2 046 | 1 230 | 3 476 | 9 410 | −258 | −7 443 | 10 068 | 5 788 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 145 | 3 511 | 3 872 | 3 743 | 3 970 | 4 168 | 4 743 | 5 647 | 8 645 | 12 207 | 12 166 | 15 775 | 23 466 | 23 039 | 11 597 | 20 663 | 17 354 |
| Equity | 3 054 | 3 402 | 3 256 | 3 613 | 3 570 | 4 155 | 4 743 | 5 647 | 7 130 | 9 176 | 10 406 | 13 882 | 23 292 | 19 034 | 10 591 | 16 159 | 12 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 109 | 616 | 129 | 400 | 13 | 0 | 0 | 1 515 | 3 031 | 1 760 | 1 893 | 174 | 4 005 | 1 006 | 4 504 | 5 007 |
| Total debt | 111 | 109 | 616 | 129 | 400 | 13 | 0 | 0 | 1 515 | 3 031 | 1 760 | 1 893 | 174 | 4 005 | 1 006 | 4 504 | 5 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2006 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Joachim Raanaas | Deputy Member | 0 companies |
| Richard Raanaas | Chief Executive Officer | 0 companies |