| Revenue | NOK 84K | — |
| EBITDA | NOK -222K | -70% |
| Net profit | NOK 4,5M | -24% |
| Total assets | NOK 43,5M | +6% |
| Equity | NOK 43M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 84 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −11 | −6 | −10 | −15 | −31 | −11 | −15 | −20 | −19 | −111 | −50 | −19 | −198 | 57 | −130 | −222 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −23 | −0 | −0 | −0 | −129 | −129 |
| EBIT | −6 | −11 | −6 | −10 | −15 | −31 | −11 | −15 | −20 | −19 | −138 | −73 | −19 | −198 | 57 | −260 | −351 |
| Net financials | 16 | 1 020 | 666 | 137 | 3 006 | 1 640 | 1 875 | 4 830 | 2 255 | 3 422 | 5 | 3 427 | 3 762 | 28 468 | 1 891 | 6 149 | 4 857 |
| Profit before tax | 10 | 1 009 | 661 | 127 | 2 991 | 1 609 | 1 864 | 4 815 | 2 234 | 3 403 | −133 | 3 354 | 3 743 | 28 270 | 1 948 | 5 889 | 4 506 |
| Tax | −0 | 9 | 10 | 9 | 35 | 37 | 22 | 26 | 13 | 33 | −27 | 19 | 43 | 61 | 36 | 33 | 54 |
| Net profit | 10 | 1 000 | 651 | 118 | 2 956 | 1 572 | 1 841 | 4 789 | 2 221 | 3 370 | −105 | 3 334 | 3 700 | 28 209 | 1 912 | 5 857 | 4 452 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 579 | 2 633 | 3 283 | 3 400 | 6 381 | 7 935 | 5 555 | 12 258 | 7 774 | 10 026 | 11 689 | 13 642 | 16 283 | 33 342 | 35 185 | 40 997 | 43 457 |
| Equity | 2 556 | 2 601 | 3 251 | 3 369 | 6 325 | 3 396 | 5 238 | 7 027 | 7 067 | 9 937 | 11 297 | 13 232 | 14 432 | 32 731 | 34 643 | 40 500 | 42 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 13 | 15 | 19 | 391 | 308 | 247 | 197 | 158 | 126 | 103 |
| Short-term debt | 23 | 32 | 31 | 31 | 56 | 4 528 | 305 | 5 218 | 692 | 71 | 1 | 102 | 1 604 | 414 | 384 | 371 | 402 |
| Total debt | 23 | 32 | 31 | 31 | 56 | 4 539 | 318 | 5 231 | 707 | 90 | 391 | 410 | 1 851 | 611 | 542 | 497 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2006 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Sæther | Deputy Member | 0 companies |
| Knut Helge Sæther | Chief Executive Officer | 0 companies |