| Revenue | NOK 790K | +0% |
| EBITDA | NOK 697K | -2% |
| Net profit | NOK 1,5M | -38% |
| Total assets | NOK 13,2M | +9% |
| Equity | NOK 11,6M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 459 | 636 | 648 | 648 | 648 | 648 | 666 | 618 | 751 | 830 | 790 | 790 | 790 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 280 | 260 | 247 | 291 | 560 | 551 | 584 | 577 | 563 | 602 | 552 | 673 | 761 | 663 | 707 | 697 |
| Depreciation & amort. | −46 | −46 | −46 | −103 | −103 | −103 | −103 | −103 | −103 | −111 | −112 | −112 | −112 | −112 | −112 | −112 |
| EBIT | 234 | 213 | 201 | 188 | 457 | 448 | 481 | 474 | 460 | 491 | 439 | 561 | 649 | 551 | 595 | 584 |
| Net financials | −125 | −100 | 0 | 0 | 0 | 20 | 43 | 94 | 511 | 716 | 936 | 834 | 412 | 2 678 | 1 919 | 1 014 |
| Profit before tax | 109 | 113 | 86 | 170 | 472 | 468 | 523 | 568 | 971 | 1 206 | 1 376 | 1 395 | 1 061 | 3 229 | 2 514 | 1 598 |
| Tax | 25 | 32 | 24 | 42 | 69 | 57 | 72 | 79 | 214 | 266 | 303 | 307 | 233 | 105 | 123 | 127 |
| Net profit | 84 | 82 | 62 | 129 | 403 | 411 | 451 | 489 | 757 | 941 | 1 073 | 1 088 | 828 | 3 124 | 2 391 | 1 471 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 383 | 3 370 | 5 944 | 6 165 | 6 130 | 5 876 | 5 824 | 5 794 | 5 681 | 5 395 | 6 318 | 8 877 | 9 177 | 11 709 | 12 195 | 13 249 |
| Equity | 1 405 | 1 486 | 1 548 | 1 677 | 1 677 | 1 888 | 2 139 | 2 428 | 2 585 | 2 926 | 3 999 | 5 087 | 5 914 | 9 039 | 11 429 | 11 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 479 | 3 128 | 2 734 | 2 328 | 1 930 | 1 530 | 2 469 | 1 746 | 893 | 474 | 0 |
| Short-term debt | 93 | 85 | 77 | 337 | 620 | 509 | 557 | 632 | 768 | 539 | 790 | 1 320 | 1 517 | 1 778 | 291 | 1 373 |
| Total debt | 1 978 | 1 883 | 4 396 | 4 488 | 4 453 | 3 988 | 3 685 | 3 365 | 3 096 | 2 469 | 2 319 | 3 790 | 3 263 | 2 670 | 766 | 1 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Herland Andersen | Deputy Member | 0 companies |
| Erik Andersen | Chairman | 0 companies |